| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02587DS41 AMERICAN EXPR CENTUR | 74,344 | 75,568 |
| 037833AK6 APPLE INC UNSC | 9,987 | 10,239 |
| 06406FAA1 BANK OF NY MELLON CO | ||
| 084664BT7 BERKSHIRE HATHAWAY F | 100,051 | 100,940 |
| 084670BC1 BERKSHIRE HATHAWAY I | ||
| 191216BE9 COCA-COLA CO/THE UNS | ||
| 2546723U0 DISCOVER BANK INSTL | 99,934 | 104,173 |
| 478160BY9 JOHNSON & JOHNSON CA | 50,009 | 52,170 |
| 742718EP0 PROCTER & GAMBLE CO/ | 99,579 | 105,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 682680103 ONEOK INC NEW | ||
| 29250N105 ENBRIDGE INC SEDOL 2 | ||
| 49456B101 KINDER MORGAN INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 68278852 BARON DISCOVERY FUND- | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 230,775 | 266,747 |
| 317609360 GRANDEUR PEAK GL OPP | AT COST | 195,000 | 199,316 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 294,658 | 631,061 |
| 577130750 MATTHEWS ASIA DIVIDE | |||
| 743588204 PROSPECTOR OPPORTUNI | |||
| 922031711 VANGUARD ULTRA-SHORT | AT COST | 2,500,000 | 2,488,834 |
| 922908363 VANGUARD INDEX FUND | AT COST | 2,194,984 | 5,122,712 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 540,575 | 1,180,859 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 357,686 | 599,159 |
| 15202B307 CENTERSTONE INVESTOR | |||
| 31761R153 GRANDEUR PEAK US STA | AT COST | 144,588 | 173,187 |
| 31761R211 VULCAN VALUE PART SM | AT COST | 141,357 | 144,342 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 169,207 | 269,972 |
| 068278852 BARON DISCOVERY FUND | AT COST | 115,314 | 170,882 |
| 112740709 BROOKFIELD GLOBAL LI | AT COST | 183,466 | 191,544 |
| 589509207 MERGER FUND CLASS I | AT COST | 380,000 | 380,880 |
| 66538R680 NORTHERN LIGHTS INVE | AT COST | 185,217 | 212,255 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 183,649 | 192,829 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 180,144 | 209,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,608 | 4,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LONG POND OFFSHORE, | 400,000 | 199,975 | 272,656 |
| XXX-XX-XXXX GSO CDCG III FEEDER | 28,517 | 28,517 | 7,074 |
| XXX-XX-XXXX PLEIADES OFFSHORE FU | 500,540 | 400,540 | 857,442 |
| XXX-XX-XXXX VITTORIA OFFSHORE FU | 2,000,000 | 1,600,000 | 3,087,671 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,616 |
| PRIOR YEAR ROC ADJUSTMENT | 11,384 |
| 2021 TRANSACTION POSTED IN 2022 | 48 |
| ADJUSTMENT TO INCOME | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,250 | 0 | 6,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 161 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 23,575 | 21,217 | 2,358 | |
| OTHER PROFESSIONAL FEES | 23,688 | 23,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 788 | 788 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 747 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,818 | 1,818 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 495 | 495 | 0 |