| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 989 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Admin | 3,358 | 0 | 3,358 | |
| Office Supplies | 445 | 0 | 445 | |
| Research Supplies | 27,701 | 0 | 27,701 | |
| Insurance - Auto | 1,825 | 0 | 1,825 | |
| Clothing/Uniforms | 1,080 | 0 | 1,080 | |
| Marketing and Advertisement | 147 | 0 | 147 | |
| Website Dev and Maintenance | 311 | 0 | 311 | |
| Dues and Subscriptions | 6,003 | 0 | 6,003 | |
| Shipping and Postage | 568 | 0 | 568 | |
| Office Equipment | 113 | 0 | 113 | |
| Contract Labor | 2,944 | 0 | 2,944 | |
| Auto Expense | 4,910 | 0 | 4,910 | |
| Fuel Expense | 931 | 0 | 931 | |
| Utilities | 4,109 | 0 | 4,109 | |
| Telephone/Network | 3,395 | 0 | 3,395 | |
| Meals | 462 | 0 | 462 | |
| Miscellaneous Other Expenses | 88 | 0 | 88 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll taxes payable at year end | 9,379 | 4,859 |
| HSA payable at year end | 8,742 | 1,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 15,628 | 0 | 15,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and licenses | 354 | 0 | 0 | |
| Federal Payroll Taxes | 15,273 | 0 | 0 |