| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,450 | 8,450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLKRCK SHT OBL I | PURCHASE | 2021-10 | 120,295 | 120,391 | -96 | |||||
| INV EXCHG S&P 500 LW ETF | PURCHASE | 2021-01 | 3,166 | 3,088 | 78 | |||||
| ISHS MSCI USA M VOL ETF | PURCHASE | 2021-01 | 338 | 325 | 13 | |||||
| BLKRCK SHT OBL I | PURCHASE | 2021-10 | 52,481 | 52,523 | -42 | |||||
| CLEARBRDG ENRGY MDSTREAM | PURCHASE | 62,314 | 152,042 | -89,728 | ||||||
| FLAHERTY & CRUM PFD & INCM | PURCHASE | 2021-01 | 9,994 | 8,081 | 1,913 | |||||
| INV QQQ | PURCHASE | 2021-01 | 49,930 | 15,891 | 34,039 | |||||
| INV EXCHG S&P 500 W ETF | PURCHASE | 2021-01 | 46,868 | 45,719 | 1,149 | |||||
| ISHS GOLD TRUST NEW ETF | PURCHASE | 2021-05 | 18 | 157 | -139 | |||||
| ISHS RUSS 2000 IND | PURCHASE | 2021-01 | 24,900 | 12,370 | 12,530 | |||||
| ISHS 3-7Y TRSY | PURCHASE | 2021-10 | 178,410 | 177,855 | 555 | |||||
| ISHS MSCI USA M VOL ETF | PURCHASE | 2021-01 | 49,679 | 47,703 | 1,976 | |||||
| VNGRD S&P 500 | PURCHASE | 2021-01 | 49,990 | 30,669 | 19,321 | |||||
| VNGRD SML CAP VAL ETF | PURCHASE | 2021-01 | 9,893 | 3,182 | 6,711 | |||||
| 8INVENTR PPTYS CORP NEW | PURCHASE | 2021-11 | 21,475 | 35,133 | -13,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK SHORT OBLIGATION INSTL | AT COST | ||
| CALVERT SHORT DURATION INCOME CL A | AT COST | 155,121 | 157,643 |
| CLEARBRIDGE ENERGY MLP OPPTY FD INC | AT COST | 167,922 | 86,000 |
| COLUMBIA DIVERSIFIED FIXED INCOME AL | AT COST | 121,024 | 118,326 |
| CNL HEALTHCARE INC | AT COST | 140,240 | 156,303 |
| FLAHERTY & CRUMRINE PFD SECS INCOME | AT COST | 96,422 | 115,341 |
| INVENTRUST PROPERTIES CORP | AT COST | 48,664 | 32,739 |
| INVESCO EXCHANGE S&P 500 LOW VOLATIL | AT COST | 63,780 | 79,212 |
| INVESCO QQQ SER 1 ETF | AT COST | 199,447 | 768,942 |
| INVESCO SENIOR INCOME TR | AT COST | 215,372 | 219,684 |
| ISHARES 1-3 YR TREASURY BOND ETF | AT COST | 217,804 | 219,509 |
| ISHARES 3-7 YR TREASURY BOND ETF | AT COST | ||
| ISHARES 7-10YR TREASURY BOND ETF | AT COST | 226,783 | 232,117 |
| ISHARES EDGE MSCI MIN VOLATILITY ETF | AT COST | 64,431 | 80,054 |
| ISHARES GOLD TRUST | AT COST | 99,461 | 141,363 |
| ISHARES RUSSELL 2000 ETF | AT COST | 70,799 | 148,950 |
| ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 78,120 | 133,757 |
| ISHARES SILVER TRUST | AT COST | 100,240 | 129,189 |
| LOOMIS SAYLES STRATEGIC INCOME CL A | AT COST | 390,294 | 379,765 |
| SCHWAB SHORT TERM US TREASURY ETF | AT COST | 100,384 | 99,312 |
| SCHWAB US TIPS ETF | AT COST | 229,853 | 260,193 |
| SPDR S&P EMERGING MKTS DIVIDEND ETF | AT COST | 130,307 | 130,242 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 234,819 | 387,836 |
| VANGUARD FTSE ALL WORLD EX US SMALL | AT COST | 136,414 | 183,337 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 252,645 | 335,457 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 109,077 | 137,887 |
| VANGUARD HEALTH CARE ETF | AT COST | 65,107 | 129,080 |
| VANGUARD INTERMEDIATE TERM CORP BOND | AT COST | 315,016 | 342,083 |
| VANGUARD MEGA CAP VALUE ETF | AT COST | 248,042 | 494,452 |
| VANGUARD MID CAP ETF | AT COST | 53,073 | 97,378 |
| VANGUARD S&P 500 INDEX ETF NEW | AT COST | 214,129 | 435,882 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 100,315 | 147,639 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 49,143 | 66,711 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 133,361 | 140,015 |
| VANGUARD VALUE ETF | AT COST | 115,659 | 142,440 |
| HIGHLANDS REIT INC | AT COST | 5,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 49,335 | 49,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,107 | 2,107 |