| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SYB TRUST | FMV | 8,993,197 | 8,993,197 |
| SYB STITZEL TRUST | FMV | 2,475,002 | 2,475,002 |
| SYB CPMF TRUST | FMV | 1,297,896 | 1,297,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,000 | 0 | 350,000 | 350,000 |
| BUILDNGS AND IMPROVEMENTS | 4,748,954 | 3,945,503 | 803,451 | 803,451 |
| MACHINERY AND EQUIPMENT | 1,117,349 | 982,205 | 135,144 | 135,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER OF LIFE INSURANCE | 187,672 | 174,849 | 174,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY SUPPLIES | 402,238 | 0 | 402,238 | 0 |
| HOUSEKEEPING EXPENSE | 23,102 | 0 | 23,102 | 0 |
| PROPERTY INSURANCE | 61,379 | 0 | 61,379 | 0 |
| OTHER INSURANCE | 74,474 | 0 | 74,474 | 0 |
| HEALTH PROVIDER FEES | 13,700 | 0 | 13,700 | 0 |
| ADVERTISING | 27,182 | 0 | 27,182 | 0 |
| OFFICE EXPENSES | 45,884 | 0 | 45,884 | 0 |
| ACTIVITIES | 3,864 | 0 | 3,864 | 0 |
| NURSING SUPPLIES | 51,614 | 0 | 51,614 | 0 |
| CONSULTANTS/CONTRACT LABOR | 573,925 | 0 | 573,925 | 0 |
| NURSING HOME | 112,269 | 0 | 112,269 | 0 |
| CONTINUING EDUCATION | 4,460 | 0 | 4,460 | 0 |
| BUSINESS LICENSES | 2,815 | 0 | 2,815 | 0 |
| INTERNMENT EXPENSES | 897 | 0 | 897 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME FEES | 2,847,027 | 2,847,027 | |
| RESIDENTIAL INCOME | 80,224 | 80,224 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 560,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,592 | 2,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,758 | 0 | 14,758 | 0 |
| INVESTMENT FEES | 62,308 | 62,308 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 82,329 | 0 | 82,329 | 0 |