| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,350 | 6,850 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STNLY FIN LLC MTN MAT 8/9/27 | 400,007 | 451,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHEDU | 15,396,971 | 30,364,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS-THRU ENTITIES-SEE ATT | AT COST | 6,058,770 | 7,382,224 |
| STATE OF ISRAEL BONDS - SEE ATTACHED | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 1,448 | 11,230 | 11,230 |
| ACCRUED DIVIDENDS | 4,331 | 4,873 | 4,873 |
| PREPAID FEDERAL TAXES | 20,782 | 5,672 | 5,672 |
| DUE FROM AFFILIATES | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FRM PASS-THRUS | 980 |
| BOOK-TAX DIFFERENCES FROM INVESTMENTS | 7,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM PASS-THRU HUDSON VENTURE | 491 | 491 | ||
| FROM PASS-THRU HARBOURVEST VI | 1 | 1 | ||
| FROM PASS-THRU TRIMARAN FUND | 135 | 135 | ||
| FROM PASS-THRU CMS/GEN NX360 | 795 | 795 | ||
| BANK CHARGES | 93 | 93 | ||
| FROM PASS-THRU RREF III PROPE | 61 | 61 | ||
| FROM PASS-THRU RREF III DEBT | 69 | 69 | ||
| FROM PASS-THRU RREF IV DEBT D | 33 | 33 | ||
| FROM PASS-THRU RREF IV PROPER | 101 | 101 | ||
| FROM PASS-THRU LUX VENTURES V | 8,920 | 8,920 | ||
| FROM PASS-THRU LUX CO-INVEST | 2,606 | 2,606 | ||
| FROM PASS-THRU FUNDAMENTAL PT | 9,354 | 9,354 | ||
| FROM PASS-THRU FCP IV | 6,597 | 6,597 | ||
| FROM PASS-THRU DRUG ROYALTIES | 3,367 | 3,367 | ||
| FROM PASS-THRU HORIZON MH | 7,056 | 7,056 | ||
| FROM PASS-THRU STAR MT CREDIT | 11,187 | 11,187 | ||
| FROM PASS-THU LUX VENTURES VI | 9,722 | 9,722 | ||
| FROM PASS-THRU LUX CO-INVEST | 1,976 | 1,976 | ||
| FROM PASS-THRU HARMONY PTRS I | 12,223 | 12,223 | ||
| FROM PASS-THRU HARMONY PTRS I | 3,105 | 3,105 | ||
| FROM PASS-THRU BLUMBERG CAP V | 24,033 | 24,033 | ||
| FROM PASS-THRU BLUMBERG OPP F | 1,170 | 1,170 | ||
| FROM PASS-THRU LAS OLAS CAP R | 10 | 10 | ||
| FROM PASS-THRU LAS OLAS CAP R | 8,297 | 8,297 | ||
| FROM PASS-THRU STAR MT ST CRE | 4,124 | 4,124 | ||
| FROM PASS-THRU LUX TOTAL OPPS | 246 | 246 | ||
| OTHER PORTFOLIO DEDUCTIONS | 1,200 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBTI FROM PASS-THRUS-SEE STMT | -509,025 | ||
| UBTI INCLD ON LINES 3-8 | 509,025 | ||
| OTH INV LOSS-PG 1 LN 11-STMT | -607,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 195,672 | 186,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,767 | 4,767 | ||
| FEDERAL INCOME TAX | 15,110 | |||
| STATE TAXES | 197 | 197 |