| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST GS 184 | 1,958,251 | 4,726,251 |
| INVEST GS 202 | 0 | 0 |
| INVEST GS 252 | 4,271,757 | 4,307,415 |
| INVEST GS 261 | 1,368,263 | 1,403,509 |
| INVEST GS 612 | 14,447,916 | 19,007,178 |
| INVEST GS 739 | 0 | 0 |
| INVEST MS 012 | 649,865 | 650,245 |
| INVEST MS 044 | 0 | 0 |
| INVEST MS 047 | 0 | 0 |
| INVEST MS 329 | 0 | 0 |
| INVEST MS 331 | 0 | 0 |
| INVEST MS 462 | 0 | 0 |
| INVEST MS 548 | 1,253,602 | 1,254,063 |
| INVEST MS 567 | 1,540,129 | 2,790,221 |
| INVEST MS 587 | 3,523,365 | 5,532,288 |
| INVEST MS 647 | 952,311 | 1,300,985 |
| INVEST MS 731 | 5,960,294 | 17,032,336 |
| INVEST GS 3858 | 1,874,595 | 2,450,769 |
| INVEST GS 3771 | 1,218,621 | 1,488,865 |
| INVEST MS 863 | 790,064 | 797,845 |
| INVEST MS 036 | 1,743,058 | 2,138,214 |
| INVEST MS 037 | 854,690 | 940,202 |
| INVEST MS 038 | 861,688 | 985,607 |
| INVEST MS 039 | 574,910 | 469,283 |
| INVEST MS 040 | 554,550 | 553,328 |
| INVEST MS 041 | 3,557,283 | 3,467,350 |
| INVEST MS 339 | 813,842 | 925,059 |
| INVEST MS 929 | 541,348 | 526,361 |
| INVEST MS 706 | 831,978 | 894,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HEDGE FUND SELECT RIDGE LTD | AT COST | 0 | 0 |
| GS INSIGHT VENTURE PTR X | AT COST | 464,460 | 1,123,836 |
| GS KKR PRINCIPAL OPP II | AT COST | 294,639 | 325,302 |
| GS PRIVATE TECH OPP OFFSHORE | AT COST | 302,242 | 472,171 |
| GS SILVER POINT DISTRESSED OPP | AT COST | 270,434 | 427,987 |
| GS WEST STREET STRATEGIC | AT COST | 540,717 | 589,230 |
| GS VINTAGE VIII OFFSHORE | AT COST | 195,486 | 320,134 |
| MS COOPER SQUARE OFFSHORE | AT COST | 393,651 | 374,310 |
| MS GRAHAM ABSOLUTE RETURN | AT COST | 250,000 | 272,995 |
| HP OZ OF II OFFSHORE-SCULPTOR | AT COST | 146,398 | 377,906 |
| HP PALOMA PARTNERS LTD CLASS D | AT COST | 202,690 | 267,032 |
| NH CREDIT PARTNERS II OFFSHORE | AT COST | 346,493 | 498,597 |
| NORTH HAVEN TV FEEDER FUND | AT COST | 349,666 | 764,806 |
| NORTH HAVEN TV FD(BLOCKED AIV) | AT COST | 259,545 | 0 |
| NORTH HAVEN TV FUND (AIV) LP | AT COST | 65,127 | 0 |
| MS NB SELECT OPP. FUND IV CYM | AT COST | 600,000 | 590,176 |
| MS SEG PARTNERS OFFSHORE LTD | 393,651 | 442,222 | |
| MS THIRD POINT | 393,651 | 444,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTIONS PAID IN ADVANCE | 0 | 3,750 | 3,750 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST | 1,336,334 |
| OTHER ADJUSTMENTS | 88,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 348,611 | 348,611 | ||
| RENT | 19,128 | |||
| ADR FEES | 3,926 | 3,926 | ||
| PORTFOLIO DEDUCTIONS | 19,326 | 19,326 | ||
| STATE FILING FEES | 222 | 222 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - Accounts | 1,044 | 1,044 | |
| Other Income - Partnerships | 34,018 | 34,018 | |
| Offshore Income | 183,463 | 183,463 |
| Description | Amount |
|---|---|
| APPRECIATION OVER COST BASIS OF SHARES | 3,053,468 |
| DONATIONS CLEARED IN 2022 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS GS 53617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STA FEES | 63,647 | 31,824 | 31,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,909 | 15,909 | ||
| FEDERAL TAXES PAID | 85,000 | |||
| RECLAIMABLE TAX | 1,571 |