| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,900 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXTENDED MARKET INDEX FUND | 1,335,933 | 2,500,837 |
| VANGUARD FTSE ALL WORLD EX-US INDEX FUND | 974,415 | 1,339,381 |
| VANGUARD INSTITUTIONAL INDEX FD | 2,199,987 | 5,492,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW PARTNERS FUN DVIII FEEDER, L.P. | AT COST | 519,977 | 912,167 |
| DTC CORE FIXED INCOME CTF | AT COST | 4,089,426 | 4,157,213 |
| DTC INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 6,612,355 | 7,651,256 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 1,391,190 | 2,947,392 |
| DTC PRIVATE EQUITY VI, LP | AT COST | 3,250,000 | 4,674,487 |
| DTC PRIVATE EQUITY V-Q LP | AT COST | 3,167,071 | 6,196,444 |
| DTC SHORT DURATION FIXED INCOME | AT COST | 987,586 | 978,089 |
| GMO QUALITY FUND | AT COST | 5,891,767 | 7,165,008 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 275,155 | 396,230 |
| METROPOLITAN REAL ESTATE PARTNERS SCIF | AT COST | 1,159,895 | 1,389,028 |
| PALOMA INTERNATIONAL LTD | AT COST | 4,400,000 | 5,487,145 |
| WINSTON GLOBAL | AT COST | 1,656,718 | 3,068,997 |
| COLUMBIA STRATEGIC INCOME FUND | AT COST | 1,510,280 | 1,473,865 |
| Description | Amount |
|---|---|
| PARTNERSHIP PASS-THROUGH | 1,117,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD & COMMITTEE ACTIVITIES | 2,756 | 0 | 2,067 | |
| INSURANCE | 9,826 | 0 | 7,370 | |
| INVESTMENT EXPENSES | 171,713 | 171,713 | 0 | |
| K-1: CORE FIXED INCOME | 7,145 | 7,145 | 0 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 59,588 | 59,588 | 0 | |
| K-1: DTC PRIVATE EQUITY V-Q, LP | 176,081 | 176,081 | 0 | |
| K-1: DTC SHORT DURATION FIXED INCOME | 1,693 | 1,693 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST | 33,982 | 33,982 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 8,494 | 8,494 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 20,810 | 20,810 | 0 | |
| MISCELLANEOUS | 581 | 0 | 495 | |
| OFFICE EXPENSE | 15,936 | 0 | 13,383 | |
| K-1: AEW PARTNERS FUND VIII FEEDER | 4,036 | 4,036 | 0 | |
| K-1: DTC PRIVATE EQUITY VI-Q, LP | 143,532 | 143,532 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 4,118 | 3,859 | 4,118 |
| K-1: DTC PRIVATE EQ IV | 24,911 | 22,369 | 24,911 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | 207,716 | 197,728 | 207,716 |
| K-1: CORE FIXED INCOME CTF | 260 | 260 | 260 |
| K-1: DTC PRIVATE EQ V | 75,354 | 39,578 | 75,354 |
| K-1: DTC PRIVATE EQ VI | -37,946 | 2,923 | -37,946 |
| K-1: AEW PARTNERS FUND VIII FEEDER LP | 338,048 | 359,221 | 338,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 2,561 | 0 | 2,369 | |
| CONSULTANTS | 40,911 | 0 | 21,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,170 | 0 | 15,626 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 37,759 | 37,759 | 0 | |
| FEDERAL INCOME TAXES PAID | 32,200 | 0 | 0 | |
| FOREIGN INCOME TAX - FORM 1099 | 3,391 | 3,391 | 0 |