| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NorthernFnds UltraShortFixed Inc | 3,333 | 3,339 |
| MFB NorthernFnds Fixed Income Fnd | 10,892 | 11,334 |
| MFO Pimco FndsPac Invt MgmtSHighYield Fd | 86,054 | 88,621 |
| MFO Doubline CoreFundsFixedIncome | 28,528 | 29,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pepsico | 6,211 | 16,329 |
| Crown Castle Intl Corp | 4,538 | 13,985 |
| Cisco Systems | 6,522 | 14,512 |
| Abbott Laboratories | 3,220 | 10,978 |
| Air Products & Chemicals | 8,660 | 16,126 |
| Amgen Inc | ||
| Automatic Data Processing Inc | 6,900 | 13,069 |
| Blackrock Inc. | 5,866 | 14,649 |
| Home Depot Inc. | 5,297 | 17,015 |
| Illinois Tool Works Inc | 3,507 | 7,651 |
| Johnson & Johnson | ||
| JP Morgan Chase | 8,675 | 19,160 |
| Lockheed Martin Corp | 5,024 | 7,464 |
| Lyondellabasell Industries | ||
| Medtronic PLC | 10,109 | 10,862 |
| Microsoft Corp | 3,574 | 21,188 |
| Nextera Energy | 6,162 | 18,859 |
| Paychex | 4,892 | 11,193 |
| Texas Instruments | 6,906 | 19,412 |
| Realty Income Corp | 6,830 | 8,161 |
| WEC Energy Group | 3,828 | 6,212 |
| MFC Ishares TR Global Infrastructure ETF | 21,819 | 24,746 |
| MFC Ishares Core S&P Midcap ETF | 49,432 | 88,887 |
| MFO DFA US Small Cap Portfolio | 61,065 | 91,408 |
| MFO MFS Instl Intl Equity Fd | 69,101 | 107,377 |
| MFO Neuberger Berman Equity Fds Intl | 79,578 | 102,185 |
| MFO DFA Invt DimGrp EmergingMrkts | 29,706 | 39,734 |
| Northern Trust Accruals | 887 | |
| Chevron Corp | 9,280 | 9,740 |
| Honeywell | 1,930 | 3,545 |
| Marsh & McLennan CO | 5,408 | 12,167 |
| Sempra Energy Inc | 7,659 | 8,863 |
| Broadcom Inc | 8,901 | 19,962 |
| Eli Lilly & Co | 4,695 | 11,877 |
| McDonalds Corp | 6,484 | 10,991 |
| Mondelez Intl Inc | 12,123 | 15,517 |
| Phillips 66 | 4,326 | 3,043 |
| Starbucks Corp | 5,113 | 11,697 |
| US Bancorp | 5,943 | 6,460 |
| Coca Cola | ||
| Comcast Corp | 4,052 | 5,587 |
| Eversource Energy | 3,355 | 3,912 |
| PNC Financial Services Group | 7,221 | 10,226 |
| Prologis Inc | 5,981 | 11,617 |
| Trust Fine Corp | 8,807 | 13,466 |
| MFO Aim/Invesco Invt Fds InvescoOppenhmr | ||
| American Tower Corp | 7,025 | 9,067 |
| Abbvie Inc. | 8,205 | 14,082 |
| Eaton Corp | 5,095 | 8,123 |
| Merck & Co Inc | 13,868 | 14,255 |
| Procter & Gamble | 12,387 | 16,031 |
| Qualcomm Inc | 8,908 | 13,532 |
| United Parcel Service | 9,336 | 10,074 |
| Verizon Communications | 4,216 | 4,157 |
| MFO Delaware Value Fnd | ||
| MFO Harbor Fund Cap Apprec | 146,469 | 149,727 |
| Best Buy Inc | 7,411 | 6,401 |
| Corning Inc | 4,700 | 4,356 |
| MFO DFA US L/C Value Portfolio | 142,833 | 146,450 |
| MFO Invesco Developing Markets | 32,378 | 43,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO DFA Inv Dimensions GroupRealEstSec | AT COST | 22,127 | 31,797 |
| MFC Flexshares Tr MorgingstarGlobalUpstr | AT COST | 21,809 | 31,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend Receivable | 571 | 493 | 493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 10,459 | 10,459 | ||
| Miscellaneous Expense | 72 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 101 | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,500 | 2,250 | 0 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 4,700 | |||
| Foreign Taxes | 428 | 428 |