| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,618 | 1,618 |
| Person Name | Explanation |
|---|---|
| Dr Ge Li | Dr. Ge Li, Director/Treasurer of Ge Li & Ning Zhao Family Foundation (the "Foundation"), is an owner at the consulting firm of Enboon Capital Management Corporation, a disqualified person which provides administrative and investment management services to the Foundation. During the taxable year ending December 31, 2021, the Foundation paid $97,917 for administrative services and $381,250 for investment management services rendered by such disqualified person as reported in Form 990-PF, Part I, Line 16c. Such consulting firm billed the Foundation at or below the rate it charges its other clients. |
| Teddy Wang | * Resigned from the Foundation in 2021 |
| Lawrence Zhang | * Resigned from the Foundation in 2021 |
| Jun Zhao | * Resigned from the Foundation in 2021 |
| Dr Ning Zhao | Dr. Ning Zhao, Director/President/Secretary of Ge Li & Ning Zhao Family Foundation (the "Foundation"), is an owner at the consulting firm of Enboon Capital Management Corporation, a disqualified person which provides administrative and investment management services to the Foundation. During the taxable year ending December 31, 2021, the Foundation paid $97,917 for administrative services and $381,250 for investment management services rendered by such disqualified person as reported in Form 990-PF, Part I, Line 16c. Such consulting firm billed the Foundation at or below the rate it charges its other clients. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BSC GEARED BUFF BABA - 11.500% | 10,000,000 | 6,409,000 |
| CITI GEARED BUFFERED RECVON MS | 20,000,000 | 19,924,000 |
| CREDIT SUISSE - 20.65% | 10,000,000 | 8,535,000 |
| UBS AG - 23% - 02/01/2022 | 10,000,000 | 4,552,000 |
| UBS AG - 14.15% - 02/01/2022 | 10,000,000 | 5,730,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITI 13.55% GEARED BUFFERED RE | 20,000,000 | 19,646,640 |
| CITI 18.05% GEARED BUFF TSLA 1 | 10,000,000 | 9,890,950 |
| PIMCO DYNAMIC INCOME OPPORTUNI | 5,000,000 | 4,890,000 |
| VANGUARD FTSE EUROPEAN ETF | 9,982,467 | 10,031,280 |
| WUXI BIOLOGICS (CAYMAN) INC | 145,056,170 | 119,422,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CICFH HEALTHCARE INVESTMENT FU | 5,000,000 | 4,996,743 | |
| GREENBACKER RENEWABLE ENERGY | 4,741,510 | 4,915,047 | |
| SPECIAL OPPORTUNITY FUND VII, | 1,042,520 | 827,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 69,540 | 69,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 106,054 | 106,054 | ||
| K-1 Exp GREENBACKER RENEWABLE | 5,062 | 5,062 | ||
| Registered Agent Fee | 3,186 | 3,186 | ||
| State or Local Filing Fees | 192 | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 389,736 | 389,736 | ||
| ADMINISTRATION OF FOUNDATION | 97,917 | 97,917 | ||
| DESIGN FEE | 7,700 | 7,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,253,600 | |||
| 990-PF Excise Tax for 2020 | 924,021 |