| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORE FIXED INCOME FUND | 977,303 | 975,797 |
| GS INFLATION PROTECTED SECURITIES FUND | ||
| GS HIGH YIELD FUND | 323,545 | 321,876 |
| GS LARGE CAP GROWTH INSIGHTS FUND | 534,881 | 589,778 |
| GS LARGE CAP VALUE INSIGHTS FUND | 491,428 | 534,366 |
| GS SMALL CAP VALUE INSIGHTS FUND | 209,066 | 220,741 |
| DOW JONES GLOBAL SELECT REAL EST SECURIT | 53,889 | 65,518 |
| GS INTERNATIONAL EQUITY INSIGHTS FUND | 143,052 | 154,025 |
| SSGA HEDGED INTERNATIONAL DEVELOPED EQUI | 195,802 | 232,387 |
| GS EMERGING MARKETS EQUITY INSIGHTS FUND | 51,563 | 45,149 |
| WELLS FARGO EMERGING MARKETS EQUITY FUND | ||
| JOHCM INTERNATIONAL SELECT FUND | 94,288 | 106,821 |
| GS STRATEGIC FACTOR ALLOCATION FUND | 152,838 | 155,492 |
| GS TACTICAL TILT OVERLAY FUND | 209,522 | 217,260 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNIT | 102,366 | 107,333 |
| ALLSPRING EMERGING MARKETS EQUITY FUND C | 42,541 | 44,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE- DH Policy #11508113 | AT COST | 422,173 | 748,805 |
| LIFE INSURANCE-RH Policy #11508107 | AT COST | 333,967 | 606,056 |
| LW XXV | AT COST | 133,659 | 150,173 |
| OTHER | AT COST | 116,409 | 116,409 |
| LW XXXVII | AT COST | 70,392 | 100,000 |
| NHR IV | AT COST | 11,453 | 125,000 |
| KP VESTAVIA | AT COST | 255,623 | 300,000 |
| GOLDMAN SACHS DEPOSITS | AT COST | 5,593 | 5,593 |
| NHR IX, LLC | AT COST | 189,298 | 400,000 |
| CINCH TECHNOLOGIES | AT COST | 175,000 | 175,000 |
| UBS FINANCIAL SERVICES CASH | AT COST | 80 | 80 |
| ALPHAKEY MILLENIUM | AT COST | 505,000 | 524,396 |
| NHR XVII | AT COST | 150,000 | 150,000 |
| SILVERTECH OPPORTUNITY | AT COST | 250,000 | 250,000 |
| AG ENERGY CREDIT OPPS OFFSHORE HOLDINGS | AT COST | 184,441 | 199,195 |
| CLOVER PCO II ORIGINATION FEEDER LP | AT COST | 212,405 | 215,936 |
| RREF IV DEBT DOMESTIC LP | AT COST | 175,959 | 181,824 |
| STRAT PARTNERS OFFSHORE IX | AT COST | 130,956 | 115,956 |
| MILLENIUM INTERNATIONAL | AT COST | 93,309 | 1,121,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MANUSCRIPT | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,549 | 2,549 | ||
| FILING FEES | 2,313 | 2,313 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG ENERGY CREDIT OPPORTUNITIES | 58,435 | 58,435 | |
| KP VESTAVIA | 2,306 | 2,306 | |
| LW XXV, LLC | 44,700 | 44,700 | |
| LWXXXVII | -21,549 | -21,549 | |
| NHR IV, LLC | 4,743 | 4,743 | |
| NHR IX, LLC | -59,239 | -59,239 | |
| RREF IV-U DEBT DOMESTIC, LP | -4,979 | -4,979 |