| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 500 | 500 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CENTRAL TRUST COMPANY | 2020-12 | PURCHASE | 2021-11 | 324 | 253 | 71 | ||||
| CENTRAL TRUST COMPANY | 2017-07 | PURCHASE | 2021-11 | 225,000 | 146,266 | 78,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DEV MARKETS FD CL R6 | AT COST | 105,642 | 109,180 |
| BAIRD CORE PLUS BOND FD INSTL CL | AT COST | 156,204 | 154,614 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 91,987 | 104,194 |
| DFA INTERNATIONAL CORE EQUITY FD | AT COST | 51,183 | 68,261 |
| DFA US LARGE CAP VALUE | AT COST | 295,977 | 394,953 |
| DOUBLELINE CORE FIXED INCOME | AT COST | ||
| EATON VANCE FLOATING RATE FD CL R6 | AT COST | 71,913 | 72,739 |
| FDIC INSURED MONEY MARKET PROGRAM | AT COST | 253,397 | 253,397 |
| FEDERATED ULTRA SHORT BOND FD INSTL | AT COST | ||
| FIDELITY BLUE CHIP GROWTH | AT COST | ||
| GLENMEDE SECURED OPTIONS PORTFOLIO I | AT COST | 112,379 | 136,458 |
| GOLDMAN SACHS ENHANCED INCOME FUND | AT COST | 76,080 | 76,808 |
| HARBOR MID CAP VALUE FD RET | AT COST | 78,256 | 101,856 |
| HARDING LOEVNER INTL EQUITY INSTL Z | AT COST | 52,399 | 65,730 |
| INVESCO OPPENHEIMER DEVELOPING MARKE | AT COST | ||
| ISHARES COMEX GOLD TRUST | AT COST | ||
| JP MORGAN HEDGED EQUITY | AT COST | 106,656 | 145,526 |
| JP MORGAN LARGE CAP GROWTH FD CL R6 | AT COST | 209,224 | 324,004 |
| MFS EMERGING MARKETS DEBT FD R6 | AT COST | 23,773 | 22,449 |
| MFS INTL GROWTH FD CL R6 | AT COST | 56,930 | 62,843 |
| PIMCO EMERGING MARKETS LOCAL CURRENC | AT COST | 23,773 | 21,089 |
| ROYCE INTL PREMIER FUND INSTL CL | AT COST | 50,094 | 64,072 |
| SPROTT PHYSICAL GOLD TRUST | AT COST | 389,555 | 367,702 |
| SPROTT PHYSICAL GOLD AND SILVER TRUS | AT COST | 88,204 | 114,228 |
| VANGUARD INFLATION PROTECTED SEC FD | AT COST | 141,280 | 148,789 |
| VANGUARD INSTITUTIONAL INDEX FD INST | AT COST | 847,578 | 1,652,337 |
| VANGUARD INTERM TERM INVESTMENT GRAD | AT COST | 207,053 | 208,401 |
| VANGUARD MID CAP INDEX FD INST | AT COST | 138,311 | 201,523 |
| VANGUARD SHORT TERM INFLATION PROTEC | AT COST | 142,529 | 149,209 |
| VANGUARD SHORT TERM INVESTMENT GRADE | AT COST | 308,798 | 302,341 |
| VANGUARD SHORT TERM TREASURY FD ADM | AT COST | ||
| VANGUARD SMALL CAP INDEX FD ADM SHRS | AT COST | 70,278 | 96,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEETING & PRESENTATIONS | 936 | 936 | 936 |
| Description | Amount |
|---|---|
| CHANGE IN MUTUAL FUND INVESTMENT | 228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 27,446 | 27,446 | 27,446 | |
| INVESTMENT FEES | 11,677 | 11,677 | 11,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 828 | 828 | 828 | |
| FEDERAL ESTIMATED INCOME TAX PAI | 730 | 730 | 730 |