| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | 15,058 | 14,886 |
| 464287655 ISHARES RUSSELL 2000 | 50,973 | 60,062 |
| 46434G103 ISHARES CORE MSCI EM | 80,071 | 82,607 |
| 74256W626 PRINCIPAL HIGH YIELD | 44,111 | 47,419 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 6,336 | 6,290 |
| 27830W108 EV GL MACR ABS RTRN | 15,539 | 14,917 |
| 872365713 TCW EMRG MRKTS INC-P | 29,788 | 28,778 |
| 772995106 ROCKWELL CMMNTY NURS | 50 | 766 |
| 464287226 ISHARES CORE U.S. AG | 73,602 | 76,548 |
| 464287150 ISHARES CORE S&P TOT | 113,556 | 161,326 |
| 921908844 VANGUARD DIVIDEND AP | 32,917 | 53,243 |
| 464287804 ISHARES CORE S&P SMA | 14,790 | 15,688 |
| 46434V613 ISHARES CORE TOTAL B | 30,692 | 30,541 |
| 381430503 GOLDMAN ACTIVEBETA U | 20,180 | 24,451 |
| 46090F100 INVESCO OPTIMUM YIEL | 9,282 | 10,840 |
| 922908629 VANGUARD MIDCAP VIPE | 85,982 | 141,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464287150 ISHARES TRS & P 1500 | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 772995106 ROCKWELL CMMNTY NURS | |||
| 81369Y308 CONSUMER STAPLES SEC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| REC103489 LAKE MEAD RANCHEROS, | AT COST | 2,000 | 1 |
| REC103463 SCHLICHTING-C GORDO | AT COST | 267,012 | 2,933,000 |
| 27830W108 EV GL MACR ABS RTRN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 20 | 0 | 20 | |
| APPRAISAL FEE | 811 | 0 | 811 | |
| Rent and Royalty Expense | 19,466 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,750 |
| MUTUAL FUND TIMING ADJ | 498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 7,875 | 7,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,455 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |