| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,044 | 0 | 0 | 9,094 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT COSTS | 2020-10-01 | 8,680 | 434 | 60.000000000000 | 1,736 | 0 | 0 | 2,170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 2014-01-10 | 1,447 | 723 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-03-17 | 1,841 | 920 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 2015-09-22 | 638 | 319 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2015-12-02 | 550 | 275 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENEVO THINKPAD X1 | 2018-02-15 | 2,881 | 1,440 | SL | 5.000000000000 | 576 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 1,447 | 1,447 | 0 | |
| COMPUTER | 1,841 | 1,841 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 638 | 638 | 0 | |
| HP PRINTER | 550 | 550 | 0 | |
| LENEVO THINKPAD X1 | 2,881 | 2,016 | 865 | 865 |
| WEBSITE DEVELOPMENT COSTS | 8,680 | 2,170 | 6,510 | 6,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS FOR OFFICE SPACE | 6,635 | 6,635 | 6,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 944 | 0 | 0 | 1,126 |
| OFFICE EXPENSES | 359 | 0 | 0 | 359 |
| BANK FEES | 199 | 0 | 0 | 199 |
| INFORMATION TECHNOLOGY EXPENSES | 8,080 | 0 | 0 | 8,080 |
| TELEPHONE & INTERNET | 833 | 0 | 0 | 833 |
| STATE FILING FEE | 250 | 0 | 0 | 250 |
| DUES & SUBSCRIPTIONS | 10,989 | 0 | 0 | 7,964 |
| ADVERTISING/PROMOTIONS | 30,000 | 0 | 0 | 30,000 |
| AMORTIZATION | 1,736 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 6,700 | 8,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH CONSULTANTS | 202,317 | 0 | 0 | 202,067 |
| RETIREMENT FUND MGMT FEES | 2,750 | 0 | 0 | 2,750 |
| PAYROLL SERVICE FEES | 716 | 0 | 0 | 716 |
| GRAPHIC DESIGN | 2,291 | 0 | 0 | 2,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3 | 0 | 0 | 0 |