| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FINANCIALS & TAX | 7,042 | 7,042 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX/PRINTER | 2002-11-01 | 360 | 360 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 1999-07-01 | 3,934 | 3,934 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2004-06-01 | 4,322 | 4,322 | S/L | 5.0000 | ||||
| COMPUTER & EQUIPMENT | 2005-09-05 | 2,329 | 2,329 | 200DB | 7.0000 | ||||
| COMPUTER | 2013-10-04 | 2,052 | 2,052 | 200DB | 5.0000 | ||||
| COMPUTER | 2019-02-28 | 1,254 | 1,254 | 200DB | 5.0000 | 241 | |||
| MAC COMPUTER | 2019-05-20 | 1,719 | 1,719 | 200DB | 5.0000 | 330 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHERN TRUST SALES | PURCHASE | 460,446 | 412,806 | 47,640 | ||||||
| ULTRASHORTTERM BOND INV | PURCHASE | 61,104 | 61,140 | -36 | ||||||
| TOTAL STOCK MARKET | PURCHASE | 11,417 | 10,066 | 1,351 | ||||||
| RBC WEALTH MGMT SALES | PURCHASE | 155,898 | 220,211 | -64,313 | ||||||
| EXCO RES INC | PURCHASE | 24 | 24 | |||||||
| TD AMERITRADE | PURCHASE | 10,449 | 10,456 | -7 | ||||||
| TD AMERITRADE | PURCHASE | 148,062 | 56,114 | 91,948 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 688,954 | 716,725 |
| VANGUARD - TOTAL BOND | ||
| PNC INVESTMENTS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 258,451 | 330,285 |
| PNC INVESTMENTS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST MUTUAL FUNDS | AT COST | 592,071 | 706,069 |
| RBC WEALTH MANAGEMENT | AT COST | 16,647 | 6 |
| VANGARD WELLINGTON | AT COST | ||
| VANGARD EQUITY INCOME | AT COST | ||
| VANGARD EXTENDED MKT INDEX | AT COST | ||
| VANGARD 500 INDEX | AT COST | ||
| VANGARD SMALL CAP | AT COST | ||
| VANGARD REIT INDEX | AT COST | ||
| VANGUARD TOTAL INT'L STOCK | AT COST | ||
| VANGUARD LONG TERM TREASURY | AT COST | ||
| VANGARD WINDSOR II | AT COST | ||
| VANGUARD BALANCED INDEX | AT COST | 31,362 | 31,935 |
| VANGUARD HIGH DIVIDEND YIELD | AT COST | 17,910 | 19,242 |
| VANGUATD LIFESTRATEGY | AT COST | 65,635 | 65,982 |
| TD AMERITRADE | AT COST | 1,203,845 | 1,755,698 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,970 | 15,113 | 857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,140 | 1,140 | ||
| TELEPHONE | 1,083 | 1,083 | ||
| OFFICE EXPENSE | 1,196 | 1,196 | ||
| COMPUTER SUPPORT & WEBSITE HO | 9,468 | 9,468 | ||
| TAX EXPENSE | 1,829 | 1,829 | ||
| BANK FEES | 924 | 924 | ||
| POSTAGE AND DELIVERY | 76 | 76 | ||
| DUES AND SUBSCRIPTIONS | 568 | 568 | ||
| INTERNET | 1,970 | 1,970 | ||
| INTEREST | 72 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 5,179 | 5,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 13,994 | 13,994 |