| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,000 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED-0987360 | |||
| 957663503 WESTERN ASSET CORE P | AT COST | 3,000,000 | 2,997,485 |
| 998370114 TWO SIGMA ACTIVE EXT | AT COST | 3,523,932 | 9,393,690 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,036,664 | 4,255,022 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 7,000,000 | 6,980,804 |
| 998258081 GLAFUNDS SPC-CLAYTON | AT COST | 123,229 | 110,885 |
| 998346717 PRIVATE ADVISORS COI | AT COST | 644,687 | 652,998 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,539,192 | 2,569,095 |
| 998311336 OAKWOOD GARDENS LTDL | AT COST | 39,126 | |
| 131649774 CALVERT EMG MKTS EQU | AT COST | 5,547,545 | 5,088,962 |
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 288,366 | 288,366 |
| 998154231 CHARITABLE MID CAP F | AT COST | 3,950,739 | 4,375,253 |
| 998357997 GOLUB CAPITAL PARTNE | AT COST | 875,000 | 903,720 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 2,800,728 | 3,099,116 |
| 998196665 CBRE US CORP PARTNER | AT COST | 2,000,000 | 2,236,415 |
| 998357941 DYAL II OFFSHORE INV | AT COST | 750,209 | 973,704 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 2,359,361 | 2,414,781 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 4,319,888 | 10,176,883 |
| 998157542 GLAS FUNDS SPC- WEST | AT COST | 83,514 | 61,557 |
| 998311377 GREENVIEW GARDENS LT | AT COST | 14,858 | |
| 998253064 GLAS FUNDS SPC | AT COST | 50,275 | 60,891 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 3,097,497 | 4,525,460 |
| 998380068 RIVERSIDE MICRO-CAP | AT COST | 927,654 | 1,722,266 |
| 9983230E0 CUYAHOGA CAPITAL PAR | AT COST | 454,288 | 378,896 |
| 9983229D5 GLAS FUNDS SPCBRUENI | AT COST | 4,033,348 | 5,950,387 |
| 998381550 CARLYLE PRIV EQTY AC | AT COST | 549,774 | 735,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 23,479 | 0 | 23,479 | |
| OTHER NON-ALLOCABLE EXPENSE - | 35,803 | 0 | 35,803 | |
| OTHER NON-ALLOCABLE EXPENSE - | 221,930 | 0 | 221,930 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| FROM PARTNERSHIP/S-CORP | 28,592 | 28,592 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 101,788 | 0 | |
| FROM PARTNERSHIP/S-CORP | 443,854 | 443,854 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANT | 80,000 |
| PARTNERSHIP BASIS ADJUSTMENT | 56,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32,562 | 32,562 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19,452 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 58,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,604 | 3,604 | 0 |