| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,002 | 57,833 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,434 | 19,510 |
| H2906T109 GARMIN LTD | 10,207 | 10,022 |
| 172967424 CITIGROUP INC. | 16,506 | 15,315 |
| 00287Y109 ABBVIE INC | 11,460 | 16,082 |
| 92826C839 VISA INC-CLASS A SHR | 12,968 | 14,570 |
| 418056107 HASBRO INC | 14,916 | 12,855 |
| 532457108 ELI LILLY & CO COM | 4,476 | 19,778 |
| 904767704 UNILEVER PLC - ADR | 9,777 | 8,066 |
| 911312106 UNITED PARCEL SERVIC | 7,937 | 16,064 |
| 09857L108 BOOKING HOLDINGS INC | 10,990 | 10,494 |
| 150870103 CELANESE CORP | 6,075 | 12,819 |
| G29183103 EATON CORP PLC | 12,555 | 13,355 |
| 285512109 ELECTRONIC ARTS INC | 9,701 | 12,773 |
| 512807108 LAM RESEARCH CORP CO | 4,307 | 10,228 |
| 871829107 SYSCO CORP | 7,970 | 14,062 |
| 91324P102 UNITEDHEALTH GROUP I | 3,505 | 27,736 |
| G5960L103 MEDTRONIC PLC | 7,318 | 6,731 |
| H84989104 TE CONNECTIVITY LTD | 9,354 | 11,202 |
| 254687106 WALT DISNEY CO | 8,589 | 10,478 |
| 654106103 NIKE INC CL B | 4,617 | 9,300 |
| 883556102 THERMO FISHER SCIENT | 1,834 | 11,952 |
| 89151E109 TOTALENERGIES SE -SP | 16,511 | 17,213 |
| 31620M106 FIDELITY NATL INFORM | 19,916 | 15,676 |
| Y2573F102 FLEX LTD | ||
| 097023105 BOEING CO | 11,609 | 9,434 |
| 126650100 CVS HEALTH CORPORATI | 8,594 | 13,806 |
| 94106L109 WASTE MANAGEMENT INC | 14,321 | 18,970 |
| 09247X101 BLACKROCK INC | 7,888 | 14,008 |
| 46625H100 JPMORGAN CHASE & CO | 13,783 | 21,734 |
| 09260D107 BLACKSTONE INC | 6,838 | 11,221 |
| 30303M102 META PLATFORMS INC | 12,197 | 8,224 |
| 031162100 AMGEN INC | ||
| 25243Q205 DIAGEO PLC - ADR | 9,911 | 14,104 |
| 460690100 INTERPUBLIC GROUP CO | 6,080 | 8,149 |
| 594918104 MICROSOFT CORP | 8,138 | 57,273 |
| 891160509 TORONTO DOMINION BK | 14,113 | 16,395 |
| 907818108 UNION PACIFIC CORP | 4,919 | 13,437 |
| 56501R106 MANULIFE FINANCIAL C | 16,998 | 19,184 |
| 87612E106 TARGET CORP | 2,088 | 9,321 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 517834107 LAS VEGAS SANDS CORP | 16,956 | 9,943 |
| 609207105 MONDELEZ INTERNATION | 10,113 | 14,653 |
| 17275R102 CISCO SYSTEMS INC | 7,947 | 13,346 |
| 11135F101 BROADCOM INC | 10,206 | 17,489 |
| 02079K107 ALPHABET INC CL C | 12,605 | 45,936 |
| 192446102 COGNIZANT TECH SOLUT | 12,375 | 13,228 |
| 867224107 SUNCOR ENERGY INC NE | 15,069 | 20,832 |
| 58933Y105 MERCK & CO INC NEW | 11,881 | 18,143 |
| 7591EP100 REGIONS FINL CORP NE | 5,892 | 5,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 45,345 | 58,630 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 238,955 | 210,986 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,000 | 41,308 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 7,869 | 31,419 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 23,001 | 96,360 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 51,207 | 45,192 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 120,351 | 99,347 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 103,535 | 97,839 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 90,000 | 82,061 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 53,449 | 38,953 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 29,231 | 94,976 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 101,834 | 113,258 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 84,953 | 77,641 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 110,021 | 107,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,925 | 1,925 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 572 | 572 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 157 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,167 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 324 | 324 | 0 |