| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 977 | 977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 28,032 | 35,634 |
| 654106103 NIKE INC CL B | 15,579 | 49,168 |
| 89151E109 TOTALENERGIES SE -SP | 45,660 | 47,531 |
| 904767704 UNILEVER PLC - ADR | 27,510 | 26,895 |
| 11135F101 BROADCOM INC | 32,454 | 73,861 |
| 00287Y109 ABBVIE INC | 45,029 | 56,056 |
| 285512109 ELECTRONIC ARTS INC | 32,260 | 45,901 |
| 512807108 LAM RESEARCH CORP CO | 12,322 | 53,936 |
| 871829107 SYSCO CORP | 24,181 | 40,296 |
| 883556102 THERMO FISHER SCIENT | 8,354 | 50,710 |
| 405217100 HAIN CELESTIAL GROUP | 13,494 | 27,398 |
| 09260D107 BLACKSTONE INC | 21,833 | 52,662 |
| 532457108 ELI LILLY & CO COM | 26,436 | 63,531 |
| 891160509 TORONTO DOMINION BK | 46,974 | 64,104 |
| 87612E106 TARGET CORP | 7,906 | 47,908 |
| 91324P102 UNITEDHEALTH GROUP I | 21,434 | 101,934 |
| 09857L108 BOOKING HOLDINGS INC | 35,949 | 47,985 |
| 106998008 BRAY MINE COMPANY *C | 93,553 | 275,926 |
| 25243Q205 DIAGEO PLC - ADR | 26,606 | 56,796 |
| 254687106 WALT DISNEY CO | 18,425 | 45,847 |
| 460690100 INTERPUBLIC GROUP CO | 25,834 | 49,546 |
| 94106L109 WASTE MANAGEMENT INC | 49,089 | 68,095 |
| 09247X101 BLACKROCK INC | 29,639 | 72,329 |
| H84989104 TE CONNECTIVITY LTD | 28,910 | 48,563 |
| 00206R102 AT & T INC | ||
| 609207105 MONDELEZ INTERNATION | 34,704 | 50,661 |
| 17275R102 CISCO SYSTEMS INC | 21,766 | 61,912 |
| 907818108 UNION PACIFIC CORP | 9,396 | 49,126 |
| 911312106 UNITED PARCEL SERVIC | 24,342 | 58,515 |
| 46625H100 JPMORGAN CHASE & CO | 45,738 | 101,186 |
| G5960L103 MEDTRONIC PLC | 31,836 | 32,897 |
| H2906T109 GARMIN LTD | 35,874 | 45,889 |
| G29183103 EATON CORP PLC | 56,936 | 76,559 |
| Y2573F102 FLEX LTD | ||
| 867224107 SUNCOR ENERGY INC NE | 50,398 | 51,437 |
| 58933Y105 MERCK & CO INC NEW | 41,286 | 50,736 |
| 02079K107 ALPHABET INC CL C | 66,264 | 211,232 |
| 75513E101 RAYTHEON TECHNOLOGIE | 47,054 | 55,078 |
| 31620M106 FIDELITY NATL INFORM | 49,651 | 44,533 |
| 594918104 MICROSOFT CORP | 40,646 | 255,267 |
| 56501R106 MANULIFE FINANCIAL C | 47,776 | 62,225 |
| 517834107 LAS VEGAS SANDS CORP | 46,746 | 37,377 |
| 150870103 CELANESE CORP | 27,897 | 68,568 |
| 172967424 CITIGROUP INC. | 59,739 | 70,294 |
| 92826C839 VISA INC-CLASS A SHR | 44,865 | 53,527 |
| 126650100 CVS HEALTH CORPORATI | 24,363 | 54,365 |
| 192446102 COGNIZANT TECH SOLUT | 39,223 | 56,160 |
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | 38,011 | 253,570 |
| 46434V613 ISHARES CORE TOTAL B | 344,597 | 341,187 |
| 872365713 TCW EMRG MRKTS INC-P | 345,064 | 333,701 |
| 464287804 ISHARES CORE S&P SMA | 160,368 | 174,742 |
| 418056107 HASBRO INC | 42,673 | 45,496 |
| 31641Q755 FIDELITY NEW MRKTS I | 173,980 | 167,961 |
| 30303M102 META PLATFORMS INC | 24,768 | 26,572 |
| 922908629 VANGUARD MIDCAP VIPE | 909,968 | 1,460,851 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 630,831 | 674,668 |
| 464287655 ISHARES RUSSELL 2000 | 333,724 | 451,796 |
| 381430107 GOLDMAN SACHS ACTIVE | 170,429 | 170,530 |
| 46434G103 ISHARES CORE MSCI EM | 569,802 | 640,921 |
| 722005667 PIMCO COMMODITY REAL | 247,234 | 243,559 |
| 464287226 ISHARES CORE U.S. AG | 658,693 | 681,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 27830W108 EV GL MACR ABS RTRN |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,250 |
| MUTUAL FUND TIMING ADJ | 189 |
| COST BASIS ADJ | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25,869 | 0 | 25,869 | |
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS THROUGH ACTIVITY | 3,153 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJ | 1,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,363 | 2,363 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 57,405 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,878 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 960 | 960 | 0 |