| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,264 | 3,132 | 3,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES FUND | AT COST | 980,216 | 502,641 |
| BLACKROCK HIGH YIELD BOND INSTL | AT COST | 2,365,030 | 2,451,192 |
| CARLYLE PRIVATE EQUITY ACESS FUND IV (PARALLEL), LP | AT COST | 1,058,068 | 1,333,845 |
| CARYLYE PRIVATE EQUITY ACCESS FUND III, LP | AT COST | 426,556 | 609,773 |
| DFA EMERGING MARKETS CORE EQUITY I | AT COST | 2,768,523 | 3,729,272 |
| DFA INTERNATIONAL SMALL COMPANY VALUE I | AT COST | 1,894,684 | 2,838,555 |
| DFA INTERNATIONAL VALUE I | AT COST | 4,186,339 | 5,148,890 |
| DFA US LARGE CAP VALUE I | AT COST | 2,397,563 | 3,651,454 |
| DFA US SMALL CAP VALUE I | AT COST | 2,221,159 | 3,660,226 |
| DODGE & COX INCOME | AT COST | 2,533,894 | 2,653,654 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III, LP | AT COST | 886,673 | 1,217,973 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV, LP CAYMAN | AT COST | 590,227 | 796,995 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV LP | AT COST | 782,000 | 178,031 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V LP | AT COST | 800,000 | 445,777 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI LP | AT COST | 555,000 | 855,420 |
| IRONSIDES DIRECT INVESTMENT FUND IV | AT COST | 208,797 | 232,078 |
| IRONSIDES DIRECT INVESTMENT FUND V | AT COST | 611,118 | 1,165,349 |
| IRONSIDES PARTNERSHIP FUND IV | AT COST | 456,170 | 807,220 |
| IRONSIDES PARTNERSHIP FUND V | AT COST | 246,335 | 382,685 |
| NGP NATURAL RESOURCES XII LP | AT COST | 662,032 | 690,662 |
| PERENNIAL REAL ESTATE FUND IV, LP | AT COST | 510,192 | 544,473 |
| PIMCO EMERG MKTS FULL SPECTRUM BD INSTL | AT COST | 3,020,394 | 2,773,363 |
| PIMCO TOTAL RETURN INSTL | AT COST | 2,730,185 | 2,689,508 |
| RCP FUND IX LP | AT COST | 529,427 | 553,117 |
| RCP SECONDARY OPPORTUNITY FUND II LP | AT COST | 1,089,445 | 319,229 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI, LP | AT COST | 627,992 | 570,304 |
| SCHWAB S&P 500 INDEX | AT COST | 6,602,747 | 14,533,828 |
| VANGUARD HIGH YIELD CORPORATE ADM | AT COST | 2,162,030 | 2,316,987 |
| VANGUARD INTERNATIONAL GROWTH ADM | AT COST | 1,913,973 | 3,377,407 |
| VANGUARD SMALL CAP GROWTH INDEX ADMIRAL | AT COST | 915,119 | 2,176,243 |
| PIMCO LOW DURATION INSTL | AT COST | 13,181,045 | 13,000,600 |
| ABBOTT SECONDARY OPPORTUNITIES FUND II LP OFFSHORE | AT COST | 96,268 | 141,536 |
| IRONSIDES CO-INVESTMENT FUND VI LP OFFSHORE | AT COST | 1,699,071 | 1,875,453 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI LP | AT COST | 157,500 | 157,500 |
| PACIFIC STREET FUND V LP | AT COST | 257,922 | 289,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 743 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KAYNE ANDERSON REAL ESTATE PARTNERS VI | -7,204 | -6,190 | -7,204 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | -19,126 | -21,749 | -19,126 |
| CARLYE PRIVATE EQUITY ACCESS FUND III | -12,737 | -17,263 | -12,737 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III | 183,480 | 200,740 | 183,480 |
| ABBOTT SECONDARY OPPORTUNITIES LP | 198,957 | 191,086 | 198,957 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV | 27,974 | 28,619 | 27,974 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V | 188,360 | 151,622 | 188,360 |
| IRONSIDES DIRECT INVESTMENT FUND IV | -10,747 | 6,798 | -10,747 |
| IRONSIDES DIRECT INVESTMENT FUND V | 1,744 | 9,752 | 1,744 |
| IRONSIDES PARTNERSHIP FUND IV LP | 124,836 | 108,721 | 124,836 |
| IRONSIDES PARTNERSHIP FUND V | -7,263 | -3,247 | -7,263 |
| NGP NATURAL RESOURCES XII | -32,187 | 17,768 | -32,187 |
| RCP SECONDARY OPPORTUNITY FUND II | 110,411 | 108,712 | 110,411 |
| RCP FUND IX LP | 139,009 | 133,170 | 139,009 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | 37 | 0 | 37 |
| RIVERSTONE GLOBAL ENERGY VI (MMS) | 583 | 602 | 583 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI 0.009 | 88,823 | 51,736 | 88,823 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV | 4,956 | 19,929 | 4,956 |
| PERENNIAL REAL ESTATE FUND IV | 24,780 | 22,716 | 24,780 |
| PACIFIC STREET FUND V LP | -21,508 | -20,964 | -21,508 |
| WI INCOME TAX REFUND | 10,000 | 0 | 10,000 |
| FEDERAL TAX REFUND | 30,000 | 0 | 30,000 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,430,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR MANAGEMENT FEES | 46,916 | 46,916 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAXES PAID | 21,008 | 0 | 0 | |
| STATE INCOME TAXES PAID | 10,000 | 0 | 0 | |
| FOREIGN TAX PAID | 26,714 | 26,714 | 0 |