| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - ACCOUNTING | 31,200 | 10,400 | 20,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON - 5080 | 578,994 | 581,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON - 5050 | 6,803,800 | 8,926,899 |
| BNY MELLON - 5850 | 758,412 | 843,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIGULER GUFF PRIVATE EQUITY FUND | AT COST | 272,046 | 265,718 |
| ARTWORK | AT COST | 6,750 | 6,750 |
| OCA OHA CREDIT SEGREGATED PORTFOLIO | AT COST | 531,177 | 628,044 |
| MG OFFSHORE FUND LTD | AT COST | 550,000 | 608,509 |
| RA CAPITAL HEALTHCARE INTL | AT COST | 875,000 | 870,742 |
| OWL ROCK CAPITAL III | AT COST | 668,335 | 766,370 |
| BNY MELLON - 5950 | AT COST | 350,052 | 350,052 |
| OCA WRFF LLC | AT COST | 317,127 | 321,082 |
| OCA AKO ELO EUROPEAN LONG | AT COST | 548,875 | 535,550 |
| JANUS HENDERSON EUROPEAN BEST IDEAS FUND | AT COST | 468,584 | 498,308 |
| OCA CROSSHARBOR | AT COST | 8,497 | 9,314 |
| OCA ESGS | AT COST | 679,789 | 801,333 |
| OCA VOF | AT COST | 38,438 | 38,714 |
| OCA THOMA BRAVO | AT COST | 280,191 | 284,013 |
| OCA VIP | AT COST | 67,950 | 67,313 |
| OCA PENOPPS | AT COST | 72,016 | 71,402 |
| OCA VHF | AT COST | 375,000 | 363,404 |
| OCA VENBIO | AT COST | 9,095 | 7,254 |
| OCA SEQUOIA - DEPOSIT | AT COST | 1,000,000 | 1,000,000 |
| OWL ROCK CAPITAL CAP DIV HOLDINGS LLC | AT COST | 2,027 | 2,027 |
| OCA SSA | AT COST | 925,000 | 1,001,115 |
| Description | Amount |
|---|---|
| SIGULAR GUFF K-1 NON DED | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & CUSTODIAL FEES | 33,575 | 33,575 | 0 | |
| COMPUTER SYSTEM | 1,415 | 0 | 1,415 | |
| FROM OCA WRFF K-1 | 5,099 | 5,099 | 0 | |
| FROM OCA CROSSHARBOR 2021 K-1 | 817 | 817 | 0 | |
| FROM OCA ESGS LLC K-1 | 1,232 | 1,232 | 0 | |
| FROM THOMA BRAVO K-1 | 4,211 | 4,211 | 0 | |
| FROM OCA AKO ELO K-1 | 242 | 242 | 0 | |
| FROM OCA VIP VI K-1 | 3,307 | 3,307 | 0 | |
| FROM OCA VOF K-1 | 322 | 322 | 0 | |
| FROM SIGULAR GUFF K-1 | 3,294 | 3,294 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIGULER GUFF K-1 | 14,344 | 14,344 | 14,344 |
| OCA WRFF K-1 | 74 | 74 | 74 |
| OCA ESGS LLC K-1 | 7,065 | 7,065 | 7,065 |
| JANUS HENDERSON EURO K-1 | -6,532 | -6,532 | -6,532 |
| OWL ROCK CAP DIV K-1 | 363 | 363 | 363 |
| OCA AKO ELO K-1 | 13,671 | 13,671 | 13,671 |
| OCA VIP VI K-1 | 85 | 85 | 85 |
| OWL ROCK CAPITAL III DIVIDEND | 16,042 | 16,042 | 16,042 |
| Description | Amount |
|---|---|
| MISCELLANEOUS | 2,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 99,125 | 0 | 99,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAX | 5,454 | 5,454 | 0 |