| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,893 | 13,893 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,875 | 11,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 2,395 | 2,395 | 2,395 |
| INVESTMENT IN GAME CHANGERS | 10,608 | 14,825 | 14,825 |
| DEPOSIT | 0 | 60,000 | 60,000 |
| CLEARING ACCOUNT | 0 | 30,052 | 30,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILM PRODUCTION EXPENSES | 71,675 | 71,675 | ||
| INSURANCE | 14,485 | 14,485 | ||
| PAYROLL EXPENSES | 7,410 | 7,410 | ||
| ADMINISTRATIVE COSTS | 4,892 | 4,892 | ||
| FUNDRAISING | 950 | 950 | ||
| OTHER EXPENSES | 1,551 | 1,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Game Changers Film, LLC | 4,216 |
| Description | Amount |
|---|---|
| PTP INTEREST BECAME SINGLE MEMBER LLC | 7,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OCEANIC PRESERVATION SO | 417,864 | 119,207 |
| RECOVERABLE GRANT | 100,000 | 100,000 |
| INVESTOR EQUITY | 50,000 | 157,674 |
| N/P - RACING EXTINCTION | 740 | 180,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILM PRODUCTION | 82,225 | 82,225 | ||
| CONTRACT LABOR | 16,882 | 16,882 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FILM SALES | 1,432,787 | 1,432,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 34,691 | 34,691 | ||
| CA FRANCHISE TAX | 408 |