| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,100 | 4,575 | 1,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATP OIL & GAS | 100,210 | 1 |
| BLCKRCK HI YLD BND PORT-K | 26,285 | 27,106 |
| LORD ABBETT SHRT DUR INC-F3 | 48,494 | 48,964 |
| CENTURYTEL INC | 7,710 | 8,060 |
| STARBUCKS CORP | 35,114 | 35,116 |
| MONDELEZ INTL INC | 35,048 | 35,014 |
| ORACLE CORP | 34,582 | 34,465 |
| DTE ENERGY CO | 36,016 | 35,951 |
| CITIGROUP INC | 37,350 | 37,212 |
| SHELL INTL FIN BV | 34,948 | 34,818 |
| BALL CORP | 34,514 | 34,444 |
| EXPEDIA GRP INC | 34,559 | 34,293 |
| FIFTH THIRD BANCORP | 34,818 | 34,589 |
| BECTON DICKINSON & CO | 11,542 | 11,517 |
| JPMORGAN CHASE & CO | 35,441 | 35,107 |
| SIMON PPTY GRP LP | 34,979 | 34,730 |
| CAPITAL ONE FINL CORP | 34,999 | 34,743 |
| AMAZON COM INC | 24,904 | 24,667 |
| NORTHROP GRUMMAN CORP | 35,710 | 35,459 |
| AUTOZONE INC | 35,459 | 35,138 |
| LEVEL 3 FING INC | 0 | 18,338 |
| MARATHON PETROLEUM CORP | 49,185 | 48,938 |
| TOLL BROS FIN CORP | 10,560 | 10,975 |
| NEWFIELD EXPL CO | 0 | 9,968 |
| NEWELL RUBBERMAID INC | 0 | 48,994 |
| GLP CAPITAL LP / FIN II | 0 | 8,913 |
| EQUINIX INC | 36,094 | 36,253 |
| HUGHES SATELLITE SYS | 3,191 | 3,289 |
| AMERIGAS PRTNRS LP | 3,053 | 3,345 |
| NRG ENERGY INC | 6,169 | 6,195 |
| ALCOA INC | 35,095 | 35,417 |
| OCCIDENTAL PETE CORP | 6,880 | 8,100 |
| MGM RESORTS INTL | 0 | 13,943 |
| ICAHN ENTRPRS LP | 11,619 | 11,275 |
| UNITED RENTALS NORTH AMER INC | 0 | 34,320 |
| WEC ENERGY GRP INC | 35,937 | 35,612 |
| T-MOBILE USA INC | 34,751 | 34,732 |
| CIT GRP INC | 0 | 15,632 |
| WASTE MGMT INC | 25,719 | 25,648 |
| FISERV INC | 35,866 | 35,847 |
| DOWDUPONT INC | 34,656 | 34,768 |
| NETFLIX INC | 0 | 34,873 |
| HCA INC | 4,440 | 4,760 |
| AT&T INC | 34,744 | 34,859 |
| CSX CORP | 35,213 | 35,054 |
| KLA-TENCOR CORP | 35,214 | 35,085 |
| AON CORP | 35,219 | 35,055 |
| BOSTON PPTYS LP | 34,891 | 35,058 |
| CENTENE CORP | 0 | 34,400 |
| AMPHENOL CORP | 35,203 | 35,106 |
| COMCAST CORP NEW | 34,549 | 34,839 |
| CVS HLTH CORP | 34,868 | 35,102 |
| FEDEX CORP | 35,099 | 35,279 |
| FREEPORT-MCMORAN INC | 0 | 35,310 |
| ALPHABET INC | 35,278 | 35,816 |
| LYB INTL FIN III LLC | 35,187 | 35,867 |
| MARSH & MCLENNAN COS INC | 34,859 | 34,854 |
| GENL MTRS FINL CO INC | 34,636 | 34,932 |
| AMERICAN HONDA FIN CORP | 34,518 | 35,143 |
| LINCOLN NATL CORP IND | 35,465 | 35,470 |
| REPUBLIC SVCS INC | 24,831 | 25,088 |
| ENTERGY TX INC | 25,164 | 25,327 |
| BAT CAP CORP | 34,928 | 34,938 |
| GMAC INC | 0 | 33,826 |
| JOHN HANCOCK INCOME CL I | 250,000 | 249,240 |
| LORD ABBETT SHRT DUR INC-F3 | 500,000 | 497,602 |
| SPDR BLOOMBERG BARCLAYS SHORT TERM HIGH YIELD BOND ETF | 102,150 | 101,813 |
| VANGUARD TOTAL INTL BOND INDEX ADMIRAL CL | 404,476 | 390,321 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL CL | 514,986 | 499,800 |
| VANGUARD ULTRA SHORT TERM BON ADMIRAL CL | 850,000 | 846,203 |
| VANGUARD INTERMEDIATE TERM CORP BON ETF | 503,864 | 496,266 |
| WESTERN ASSET CORE BOND CL IS | 300,000 | 300,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 74,842 | 69,039 |
| APPLE INC | 74,725 | 87,897 |
| BERKSHIRE HATHAWAY INC-CL B. | 36,155 | 96,876 |
| BRISTOL MYERS SQUIBB COMPANY | 74,481 | 78,312 |
| BROWN ADV SUSTAIN GRW-INST | 37,715 | 52,620 |
| CATERPILLAR INC | 73,575 | 74,013 |
| CHEVRON CORP | 74,767 | 76,395 |
| CHUBB LTD | 64,378 | 75,004 |
| COCA-COLA COMPANY | 74,648 | 77,624 |
| DODGE & COX INTL STOCK FD | 1,500,000 | 2,058,576 |
| HARTFORD CORE EQUITY | 56,609 | 90,357 |
| INTEL CORP | 74,518 | 74,984 |
| INTL BUSINESS MACHINES CORP | 74,046 | 80,864 |
| ISHARES CORE MSCI EAFE ETF | 830,435 | 807,605 |
| ISHARES CORE MSCI EMERGING | 480,567 | 526,050 |
| ISHARES CORE S&P 500 ETF | 2,118,095 | 7,062,314 |
| ISHARES MSCI ALL COUNTRY ASI | 280,538 | 401,922 |
| ISHARES MSCI EAFE ETF | 941,320 | 1,218,753 |
| ISHARES RUSSELL 1000 GROWTH | 352,655 | 2,065,483 |
| ISHARES RUSSELL 1000 VALUE INDEX | 190,287 | 652,408 |
| ISHARES S&P 100 ETF | 19,343 | 28,487 |
| JPM US L/C CORE PL FD - USD - R6 | 1,444,336 | 1,669,493 |
| JPMORGAN CHASE & CO | 43,692 | 69,832 |
| JOHNSON & JOHNSON | 74,215 | 77,837 |
| KINDER MORGAN INC DE | 75,062 | 70,339 |
| MATTHEWS ASIAN GR & INC | 30,698 | 32,667 |
| MATTHEWS PACIFIC TIGER-INST | 370,570 | 517,733 |
| MEDTRONIC PLC | 74,428 | 62,173 |
| NEXTERA ENERGY INC | 74,404 | 81,597 |
| NORTHROP GRUMMAN CORP | 75,076 | 79,736 |
| PHILIP MORRIS INTL INC | 74,203 | 74,765 |
| PROCTER & GAMBLE CO | 74,831 | 83,917 |
| PRUDENTIAL FINANCIAL INC | 74,068 | 71,980 |
| QUALCOMM INC | 75,345 | 83,389 |
| RAYTHEON TECHNOLOGIES CORP | 74,877 | 71,086 |
| ROCKWELL AUTOMATION INC | 74,514 | 76,398 |
| SCHWAB US DVD EQUITY ETF | 22,647 | 28,371 |
| SPDR EURO STOXX 50 ETF | 26,898 | 33,549 |
| SPDR S&P 500 ETF TRUST | 1,779,158 | 3,885,648 |
| STANLEY BLACK & DECKER INC | 74,028 | 75,825 |
| STARBUCKS CORP | 75,000 | 75,797 |
| UNITEDHEALTH GROUP INC | 13,825 | 63,270 |
| VANGUARD DIVIDEND APPREC | 36,543 | 51,697 |
| WALGREENS BOOTS ALLIANCE | 73,326 | 77,927 |
| WCM FOCUSED INTL GROWTH INSTL CL | 276,407 | 259,389 |
| ZIMMER BIOMET HOLDINGS INC | 73,221 | 66,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROSE GROVE OFFSHORE FUND I, LTD. | AT COST | 50,000 | 69,137 |
| ETON PARK OVERSEAS FUND, LTD. | AT COST | 169 | 227 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 616,736 | 613,497 |
| CERBERUS VI PRIVATE INVESTORS | FMV | 646,498 | 576,744 |
| HIGHBRIDGE MEZZANINE PARTNERS, L.P | FMV | 114,225 | 117,754 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 262,823 | 258,289 |
| INDIA PROPERTY FUND, LLC | FMV | 250,702 | 24,611 |
| PEG CHINA PRIVATE INVESTORS OFFSHORE | FMV | 85,161 | 98,432 |
| RS GLOBAL ENERGY AND POWER PRIVATE | FMV | 570,782 | 535,662 |
| BENEFIT STREET PARTNERS IV | FMV | 494,745 | 485,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS & INT RECEIVABLE | 42,588 | 8 | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS | 63,556 | 0 | 63,556 |
| RETURN OF PRINCIPAL | 1,860 | 0 | 1,860 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - JPM | 162,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 167,028 | 167,028 | 0 | |
| MANAGEMENT FEES | 29,894 | 29,894 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 430 | 430 | 0 | |
| FEDERAL EXCISE TAXES | 19,611 | 0 | 0 |