| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,560 | 2,280 | 2,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JK HOUSING INC. | AT COST | 7,500 | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SPONSOR NOTE RECEIVABLE-KELLY HOUSING LP | 105,000 | 105,000 | 105,000 |
| 2ND SPONSOR NOTE RECEIVABLE-KELLY HOUSING LP | 234,306 | 234,306 | 234,306 |
| RECEIVABLE FROM KELLY HOUSING LP | 51,690 | 51,690 | 51,690 |
| NOTE RECEIVABLE - JK HOUSING INC | 463,498 | 463,498 | 463,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 149 | 74 | 75 | |
| RENTAL LOSS - KELLY HOUSING LP | 561,241 | 561,241 | 0 | |
| ADMINISTRATIVE SERVICES | 1,254 | 627 | 627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOSS IN EXCESS BASIS - KELLY HOUSING LP | 2,063,717 | 2,624,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FILING FEES | 1,391 | 0 | 0 |