| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 6,976 | 10,923 |
| 56585A102 MARATHON PETROLEUM C | 17,044 | 25,074 |
| 060505104 BANK OF AMERICA CORP | 7,699 | 10,086 |
| G1151C101 ACCENTURE PLC CL A | 8,360 | 12,494 |
| 92826C839 VISA INC | 5,196 | 11,420 |
| 57636Q104 MASTERCARD INC | 1,985 | 6,625 |
| 91324P102 UNITED HEALTH GROUP | 3,088 | 11,813 |
| 037833100 APPLE INC | 17,203 | 32,676 |
| 438516106 HONEYWELL INTERNATIO | 11,702 | 11,124 |
| 02079K305 ALPHABET INC CL A | 5,121 | 13,076 |
| H1467J104 CHUBB LTD | 6,483 | 10,026 |
| 437076102 HOME DEPOT INC | 7,611 | 13,439 |
| 03027X100 AMERICAN TOWER CORP | 9,205 | 18,402 |
| 931142103 WAL MART STORES INC | 7,171 | 10,334 |
| 594918104 MICROSOFT CORP | 5,420 | 26,453 |
| 375558103 GILEAD SCIENCES INC | 11,965 | 10,199 |
| 023135106 AMAZON.COM INC | 16,446 | 21,242 |
| 458140100 INTEL CORP | 3,185 | 3,255 |
| 20030N101 COMCAST CORP CL A | 16,790 | 14,440 |
| 958102105 WESTERN DIGITAL CORP | 7,491 | 4,886 |
| 464287499 ISHARES RUSSELL MID | ||
| 88579Y101 3M CO | 6,933 | 4,529 |
| 024524217 AMERICAN BEACON STEP | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 98419M100 XYLEM INC | 5,375 | 3,596 |
| 002824100 ABBOTT LABORATORIES | 12,758 | 11,734 |
| 92343V104 VERIZON COMMUNICATIO | 7,119 | 6,141 |
| 012653101 ALBEMARLE CORP | 10,370 | 12,957 |
| 87612E106 TARGET CORP | 4,038 | 2,683 |
| 620076307 MOTOROLA SOLUTIONS I | 4,449 | 5,030 |
| 882508104 TEXAS INSTRUMENTS IN | 17,066 | 14,289 |
| 808513105 SCHWAB CHARLES CORP | 9,379 | 8,340 |
| G5494J103 LINDE PLC | 4,967 | 4,888 |
| 717081103 PFIZER INC | 15,780 | 19,504 |
| 09247X101 BLACKROCK INC | 14,407 | 10,354 |
| 12572Q105 CME GROUP INC | 4,497 | 4,503 |
| 855244109 STARBUCKS CORP | 7,981 | 5,347 |
| 031162100 AMGEN INC | 12,397 | 12,895 |
| 17275R102 CISCO SYSTEMS INC | 8,529 | 7,121 |
| 127097103 CABOT OIL GAS CORP C | ||
| 65339F101 NEXTERA ENERGY INC | 5,777 | 5,190 |
| 086516101 BEST BUY CO INC | 5,401 | 2,999 |
| 149123101 CATERPILLAR INC | 15,331 | 13,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 46,531 | 49,688 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 109,055 | 83,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 89,902 | 70,443 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 60,298 | 45,725 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 56,257 | 50,865 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 62,293 | 55,719 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,011 | 39,468 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 124,160 | 112,865 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 44,218 | 50,176 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,534 | 49,931 |
| 464287499 ISHARES RUSSELL MID | AT COST | 76,203 | 82,506 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 79,089 | 66,498 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,933 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |