| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,288 | 78,153 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,270 | 71,824 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 37,834 | 38,322 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,032 | 38,873 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 31,250 | 31,666 |
| 024932154 AMERICAN CENTURY HIG | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,955 | 32,949 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 60,019 | 70,932 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,910 | 39,815 |
| 024524217 AMERICAN BEACON STEP | AT COST | 31,849 | 34,207 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 94,785 | 85,208 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,507 | 41,126 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 345,332 | 308,249 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 65,565 | 51,316 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,717 | 51,378 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 32,355 | 30,341 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,611 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |