| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,750 | 27,750 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #9484 - EQUITIES | 2,083,869 | 4,488,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB #9484 - MUTUAL FUNDS | FMV | 408,221 | 561,180 |
| MERCER PARTNERS, L.P. | FMV | 1,099,914 | 1,483,975 |
| NEW STATE CAPITAL PARTNERS FUND GP, LP | FMV | 0 | 2,297,718 |
| BROWN ADVISORY GLOBAL MANAGERS FUND | FMV | 499,205 | 618,969 |
| NEW STATE CAPITAL PARTNERS FUND II,LP | FMV | 987,008 | 872,348 |
| AVENTAIL ENERGY | FMV | 1,810,322 | 1,810,322 |
| NEW STATE CAPITAL PARTNERS FUND III,LP | FMV | 44,656 | 46,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,322 | 44,322 | 0 | |
| OTHER DEDUCTIONS - PASSTHROUGH ENTITES | 155,880 | 155,880 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 250 | 250 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY LOSS FROM PASS-THROUGH ENTITIES | -146 | -146 | -146 |
| OTHER INCOME FROM PASS THROUGHS | 241,756 | 241,756 | 241,756 |
| INCOME FROM PARTNERSHIPS | 160,259 | 160,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN NEW STATE CAPITAL I | 0 | 13,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,123 | 2,123 | 0 | |
| EXCISE TAXES | 7,427 | 0 | 0 | |
| STATE TAXES | 3,823 | 3,823 | 0 |