| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | 47,000 | 52,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 5,962 | 66,611 |
| 670678879 NUVEEN DIVIDEND VALU | 96,196 | 130,805 |
| 020002101 ALLSTATE CORP | 5,420 | 94,120 |
| 58933Y105 MERCK AND CO INC | 40,456 | 91,968 |
| 02209S103 ALTRIA GROUP INC | 1,437 | 42,651 |
| 478160104 JOHNSON JOHNSON | 8,631 | 119,749 |
| 742718109 PROCTER GAMBLE CO | 4,071 | 139,043 |
| 053015103 AUTOMATIC DATA PROCE | 11,818 | 61,645 |
| 26441C204 DUKE ENERGY HOLDING | 4,672 | 10,910 |
| 922908553 VANGUARD REAL ESTATE | 49,646 | 69,606 |
| 670678507 NUVEEN REAL ESTATE S | 23,363 | 26,263 |
| 002824100 ABBOTT LABORATORIES | 5,911 | 42,222 |
| 20825C104 CONOCOPHILLIPS | 26,885 | 36,090 |
| 717081103 PFIZER INC | 38,612 | 59,050 |
| 30231G102 EXXON MOBIL CORP | 8,396 | 61,190 |
| 65339F101 NEXTERA ENERGY INC | 7,655 | 186,720 |
| 291011104 EMERSON ELECTRIC CO | 4,906 | 92,970 |
| 458140100 INTEL CORP | 23,643 | 46,350 |
| 580135101 MCDONALDS CORP | 805 | 93,825 |
| 718172109 PHILIP MORRIS INTL | 2,910 | 76,000 |
| 92343V104 VERIZON COMMUNICATIO | 12,221 | 23,382 |
| 166764100 CHEVRON CORPORATION | 11,042 | 23,470 |
| 89417E109 TRAVELERS COS INC | 10,238 | 93,858 |
| 464287465 ISHARES MSCI EAFE ET | 124,910 | 163,261 |
| 713448108 PEPSICO INC | 15,301 | 104,226 |
| 500754106 THE KRAFT HEINZ CO | 49 | 7,431 |
| 92556V106 VIATRIS INC | 2,126 | 1,678 |
| 68622V106 ORGANON CO | 1,998 | 3,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 49,987 | 59,455 |
| 00141G856 INVESCO SENIOR FLOAT | AT COST | 30,592 | 26,409 |
| 87245P684 TIAA CREF CORE PLUS | AT COST | 462,501 | 511,086 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 142,238 | 145,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,793 | 1,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,730 | 2,014 | 2,014 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,582 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 571 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,564 | 0 | 0 |