| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 464287242 ISHARES IBOXX INVEST |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908769 VANGUARD TOTAL STOCK | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 78463X863 SPDR DOW JONES INTER | ||
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 464287465 ISHARES MSCI EAFE ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1986 VARIOUS MINERAL INTE | AT COST | 3 | 15,658 |
| 00141G856 INVESCO SENIOR FLOAT | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 101,639 | 148,856 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 32,911 | 31,380 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 72,337 | 73,142 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 75,000 | 74,133 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 187,057 | 232,025 |
| 31420B300 FEDERATED HERMES INS | AT COST | 55,000 | 49,052 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 225,856 | 206,306 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 372,201 | 987,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 766 | 766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| ROYALITY EXPENSES | 1,115 | 1,115 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REIMBURSEMENT | 8 | 8 | |
| ROYALTY INCOME | 5,757 | 5,757 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 376 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GROFFGRAVEM | 265,000 | 1981-09 | 0 % | 2400 BLAISDELL AVE S. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |