| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q400 NUVEEN INTER DUR MUN | ||
| 67065Q855 NUVEEN ALL AMERICAN | 62,880 | 66,743 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 31638R204 FIDELITY INTERMEDIAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 16,508 | 65,070 |
| 922908645 VANGUARD MID-CAP IND | 11,009 | 23,015 |
| 464287465 ISHARES MSCI EAFE ET | 13,920 | 19,985 |
| 411511504 HARBOR CAPITAL APPRE | ||
| 46432F842 ISHARES CORE MSCI EA | 12,076 | 13,361 |
| 464287499 ISHARES RUSSELL MID | 2,616 | 3,984 |
| 808524847 SCHWAB US REIT ETF | 9,773 | 12,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31638R683 FIDELITY ADVISOR INT | AT COST | 62,609 | 62,552 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,988 | 13,648 |
| 464287200 ISHARES CORE S P 500 | AT COST | 15,702 | 20,988 |
| 741486104 T ROWE PRICE TAX FRE | AT COST | 13,959 | 13,970 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,408 | 17,042 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,640 | 11,123 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,162 | 1,191 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,012 | 4,161 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,445 | 10,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 413 | 413 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 375 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 644 | 619 | 619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 158 | 0 | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |