| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 861729101 STONE RIDGE REINSUR | ||
| 31420B300 FEDERATED HERMES INS | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 277923728 EATON VANCE GLOBAL M |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL VA | ||
| 744320102 PRUDENTIAL FINANCIAL | 154,683 | 205,712 |
| 06828M876 BARON EMERGING MARKE | ||
| 464288448 ISHARES INTERNATIONA | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 018581108 ALLIANCE DATA SYSTEM | ||
| N53745100 LYONDELLBASELL INDUS | 109,923 | 174,920 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 277923751 PARAMETRIC EMERGING | ||
| 315910620 FIDELITY INVT TR AD | ||
| 14040H105 CAPITAL ONE FINANCIA | 46,364 | 83,352 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 14149Y108 CARDINAL HEALTH INC | 215,082 | 148,970 |
| 037833100 APPLE INC | 32,717 | 259,768 |
| 58155Q103 MCKESSON CORPORATION | 82,695 | 195,726 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 375558103 GILEAD SCIENCES INC | 123,464 | 114,349 |
| 11135F101 BROADCOM INC | 100,775 | 230,760 |
| 68389X105 ORACLE CORPORATION | 23,108 | 34,935 |
| 09062X103 BIOGEN, INC | ||
| 958102105 WESTERN DIGITAL CORP | 163,953 | 161,388 |
| 59156R108 METLIFE INC | 127,205 | 169,533 |
| 02079K305 ALPHABET INC CL A | 97,119 | 196,133 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 00287Y109 ABBVIE INC | 154,787 | 321,636 |
| 125523100 CIGNA CORP | 33,196 | 52,704 |
| 459200101 INTERNATIONAL BUSINE | 154,288 | 176,488 |
| 30303M102 FACEBOOK INC A | 113,990 | 120,938 |
| 559222401 MAGNA INTL INC CL | 113,331 | 93,330 |
| 110122108 BRISTOL MYERS SQUIBB | 134,804 | 173,250 |
| 172967424 CITIGROUP INC | 186,204 | 154,067 |
| 00206R102 ATT INC | 125,132 | 117,376 |
| 808513105 SCHWAB CHARLES CORP | 58,014 | 78,975 |
| 56585A102 MARATHON PETROLEUM C | 91,400 | 230,188 |
| 17275R102 CISCO SYSTEMS INC | 130,418 | 119,392 |
| 127097103 CABOT OIL GAS CORP C | 173,630 | 263,058 |
| 91913Y100 VALERO ENERGY CORP | 57,292 | 148,792 |
| 024835100 AMERICAN CAMPUS COMM | 111,860 | 199,857 |
| 15135B101 CENTENE CORP COM | 47,657 | 84,610 |
| 031162100 AMGEN INC | 64,558 | 72,990 |
| 747525103 QUALCOMM INC | 163,142 | 153,288 |
| 92556V106 VIATRIS INC | 202,430 | 141,345 |
| 58933Y105 MERCK AND CO INC | 115,880 | 145,872 |
| 68622V106 ORGANON CO | ||
| 92343V104 VERIZON COMMUNICATIO | 121,532 | 109,113 |
| 717081103 PFIZER INC | 90,390 | 141,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 425,781 | 396,372 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 84,571 | 108,106 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 65,726 | 63,736 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 509,859 | 495,699 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 275,000 | 364,815 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 157,160 | 134,524 |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 95,000 | 94,003 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 72,723 | 116,568 |
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 150,000 | 129,196 |
| 46138E743 INVESCO FTSE RAFI DE | AT COST | 84,342 | 89,550 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 152,472 | 139,656 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 610,000 | 560,142 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 270,000 | 249,018 |
| 500767736 QUADRATIC INTRST RT | AT COST | 185,315 | 177,380 |
| 277923751 PARAMETRIC EMERGING | AT COST | 79,421 | 66,134 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 275,000 | 253,285 |
| 861729101 STONE RIDGE REINSUR | AT COST | 200,000 | 178,162 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 134,206 | 121,501 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 366,262 | 315,590 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 911,385 | 821,699 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 797,617 | 695,695 |
| 77956H849 T ROWE PRICE INTL VA | AT COST | 80,014 | 70,597 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 220,326 | 190,240 |
| 464288448 ISHARES INTERNATIONA | AT COST | 244,977 | 222,712 |
| 06828M876 BARON EMERGING MARKE | AT COST | 276,978 | 344,688 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 131,899 | 120,110 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 176,435 | 276,304 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 101,580 | 133,754 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 432,099 | 456,666 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 245,349 | 202,421 |
| 003021714 ABERDEEN FDS EMRGN | AT COST | 56,616 | 51,106 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 128,253 | 229,029 |
| 31420B300 FEDERATED HERMES INS | AT COST | 227,012 | 196,665 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 95,940 | 84,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 67 | 67 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,046 | 3,046 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,948 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,301 | 1,301 | 0 |