| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM | 23,420 | 11,710 | 11,710 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE - 220,213.194 SHARES | 2,376,116 | 2,337,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISH RUSSELL 2000 GRTH EFT - 2,785 | 339,501 | 816,144 |
| VANGUARD 500 INDEX-ADMIRAL-10,346.94 | 1,612,596 | 4,550,895 |
| BROWN ADVISORY SC GROWTH - 27,106.66 | 450,784 | 738,928 |
| HARDING LOEVNER FDS INC.-90,768.785 | 1,713,842 | 2,729,417 |
| MFS VALUE FUND I - 36,372.245 SHARES | 1,354,838 | 1,988,834 |
| NATIXIS LOOMIS SAYLES GR Y - 70,164. | 876,351 | 1,839,005 |
| VANGUARD MC VALUE INDEX - 22,142 | 921,842 | 1,723,533 |
| OAKMARK INTL FUND-102,282 SHARES | 2,227,557 | 2,867,988 |
| VANGUARD EMERG. MKTS-45,657.482 SHAR | 1,634,084 | 1,990,344 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 57,694 | 57,694 | 57,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS CORE PROPERTY FUND | FMV | 726,360 | 1,229,766 |
| SPDR GOLD-2,227 SHARES | FMV | 286,560 | 380,728 |
| PRIMUS CAPITAL FUND V | FMV | 40,916 | |
| PRIMUS CAPITAL FUND VI | FMV | 57,723 | |
| JP MOR. ALERIAN MLP | FMV | ||
| VANECK VECT. AGRIBUS.-4,973 SHARES | FMV | 327,611 | 474,524 |
| INVESCO DB OIL FUND-40,595 SHARES | FMV | 299,591 | 550,062 |
| GLBL X FDS X MLP ENERGY INFRA-33,854 | FMV | 1,284,251 | 1,195,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER SMELTZ SPIETH BELL | 66,626 | 33,313 | 33,313 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 257,236 |
| UNRECONCILED DIFFERENCE | 9,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ATTORNEYS EXPENSES | 383 | 191 | 192 | |
| INSURANCE | 3,000 | |||
| STATE OF OHIO FILING FEE | 200 | |||
| SEMINARS | 7,533 | 7,533 | ||
| BARINGS CORE PROPERTY FUND LP | 438 | 438 | ||
| INVESCO DB OIL FUND | 4,617 | 4,617 | ||
| PRIMUS V - K-1 | 139 | 139 | ||
| PRIMUS CAPITAL FUND VI - K1 | 244 | 244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JP MORGAN ALERIAN MLP | 72,298 | 72,298 | |
| STEELPATH REMEDIATION | 24,566 | 24,566 | |
| INVESCO DB OIL FUND | 297,551 | 297,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INNOVEST | 59,994 | 29,997 | 29,997 | |
| US TRUST INVESTMENT EXPENSES | 1,520 | 1,520 | ||
| U.S. TRUST MANAGEMENT FEES | 9,984 | 9,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 12,399 | 12,399 | ||
| EXCISE TAX | 6,000 |