| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD | AT COST | 29,789 | 29,789 |
| FUTURE FORWARD, LLC | AT COST | 795,898 | 795,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER & SOFTWARE EXPENSE | 434 | 434 | ||
| CONSULTING | 1,025 | 1,025 | ||
| DUES, FEES & SUBSCRIPTIONS | 1,104 | 1,104 | ||
| K-1 LOSS | 14,049 | 14,049 | ||
| MEALS | 473 | 473 | ||
| PROFESSIONAL FEES | 9,500 | 9,500 | ||
| REPAIRS & MAINTENANCE | 2,871 | 2,871 | ||
| SUPPLIES | 18 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSTRUCTION INCOME | 6,585 | 6,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WITHHOLDING | 375 | 334 |
| PAYROLL LIABILITIES | 2,027 | 1,770 |
| STATE UNEMPLOYMENT | 36 |