| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hickok Law Firm, P.A. | 18,313 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990-PF page 4, Part VI-A, Line 11 | The CCH tax software generates Statement 12 of the return and references same for Line 11, Part VI-A, on page 4 of Form 990-PF. The software is generating a diagnostic indicating that said Statement 12 is generated only for the paper return and not for the electronic return. The required information for said Line 11 is as follows:The Foundation owns approximately 32.93% of Gables Engineering, Inc., a Florida corporation, that operates an engineering/ aircraft parts manufacturing business and has one class of stock. It is a controlled entity under IRC s. 512(b)(13) due to attribution via IRC s. 318. The Foundation received the stock as a bequest on August 11, 2020 from the Victor E. Clarke Declaration of Trust, EIN: 46-7152621. The Foundation still held the stock on December 31, 2021. The stock appears near the middle of the page on the first page of Statement 8. The permitted holdings under IRC s. 4943(c)(2) are 0% because disqualified persons own more than 20% of the stock. The Foundation's stock holdings in the controlled entity are not excess business holdings because of the 5-year rule under IRC s. 4943(c)(6)(A). The name, address, and EIN of the controlled entity is as follows:Gables Engineering, Inc.247 Greco AvenueCoral Gables, FL 33146EIN: 59-0561349 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Co 3.00% due 10-30-2024 50,000 par | 49,803 | 52,361 |
| Ameriprise Finl, IN 3.00% due 3-22-2022 100,000 par | 102,322 | 100,584 |
| Burlington Northn Santa Fe LLC SR Unsecd NT 3.00% due 3-15-2023 140,000 par | 141,490 | 142,803 |
| Cardinal Health 3.50% due 11-15-2024 100,000 par | 102,741 | 105,563 |
| Citigroup Inc Sub NT 4.00% due 8-5-2024 140,000 par | 144,662 | 149,188 |
| CVS Health Corp 3.00% due 8-15-2026 100,000 par | 101,238 | 105,330 |
| CVS Health Corp 3.50% due 7-20-2022 50,000 par | 49,850 | 50,625 |
| Darden Restaurants Inc Unsecured Sr Nt 3.850% due 5-1-2027 100,000 par | 109,025 | 108,318 |
| JPMorgan Chase 2.972% due 1-15-2023 300,000 par | 307,825 | 300,269 |
| Roper Technologies 1.40% due 9-15-2027 200,000 par | 205,052 | 193,653 |
| Wells Fargo & Co 3.069% due 1-24-2023 100,000 par | 103,015 | 100,152 |
| Roper Technologies 3.125% due 11-15-2022 200,000 par | 204,054 | 202,810 |
| Allstate Corp Sub Debentures 5.10% due 1-15-2053 4,000 shares | 100,711 | 105,640 |
| CMS Energy Corp Junior Subordinated Notes 5.875% due 3-1-2079 4,000 shares | 109,680 | 107,600 |
| Duke Energy Corp Junior Sub Debentures 5.625% due 9-15-2078 4,000 shares | 100,440 | 106,880 |
| NextEra En Cap Hldgs Ser N Jr Sub Debentures 5.65% due 3-1-2079 3,850 share | 105,432 | 106,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company (MMM) 2,400 shares | 454,207 | 426,312 |
| Abbott Labs (ABT) 2,000 shares | 143,130 | 281,480 |
| AbbVie Inc (ABBV) 3,600 shares | 360,916 | 487,440 |
| Adobe Inc (ADBE) 575 shares | 63,628 | 326,060 |
| Alphabet Inc Class A (GOOGL) 100 shares | 291,888 | 289,704 |
| Alphabet Inc Class C (GOOG) 375 shares | 417,357 | 1,085,096 |
| Amazon.com Inc (AMZN) 400 shares | 1,004,270 | 1,333,736 |
| Apple Inc (AAPL) 5,300 shares | 249,003 | 941,121 |
| Ares Management Corp (ARES) 10,000 shares | 440,503 | 812,700 |
| AT&T Inc Cumulative Preferred 5.000% Perpetual Series A 4,000 shares | 100,242 | 107,200 |
| AT&T Inc Preferred 4.750% Perpetual Series C 10,000 shares | 256,300 | 262,600 |
| Bank Amer Corp Preferred 5.875% Perpetual Series HH 4,000 shares | 109,326 | 105,320 |
| BlackRock Inc (BLK) 550 shares | 279,293 | 503,558 |
| Boston Scientific Corp (BSX) 10,000 shares | 389,163 | 424,800 |
| Chevron Corporation (CVX) 4,800 shares | 523,502 | 563,280 |
| Citigroup Cap XIII Preferred 7.875% 10,000 shares | 274,072 | 279,000 |
| Colgate-Palmolive Co (CL) 3,000 shares | 226,505 | 256,020 |
| Costco Wholesale Co (COST) 1,550 shares | 373,136 | 879,935 |
| Danaher Corp (DHR) 3,100 shares | 318,925 | 1,019,931 |
| Dover Corp (DOV) 2,000 shares | 168,341 | 363,200 |
| Ecolab Inc (ECL) 1,850 shares | 273,536 | 433,992 |
| EnerSys (ENS) 5,600 shares | 370,832 | 442,736 |
| EOG Resources Inc (EOG) 5,000 shares | 423,262 | 444,150 |
| Fidelity Natl Info Services Inc (FIS) 5,000 shares | 586,564 | 545,750 |
| First Republic Bank (FRC) 4,000 shares | 385,203 | 826,040 |
| FleetCor Technologies (FLT) 2,000 shares | 534,365 | 447,680 |
| Gables Engineering Inc 35,775/ 108,634 shares non-public company | 61,546,865 | 73,240,000 |
| Goldman Sachs Group Preferred 5.500% Perpetual Series J 4,000 shares | 106,792 | 105,800 |
| Johnson & Johnson (JNJ) 3,900 shares | 522,619 | 667,173 |
| JPMorgan Chase & Co (JPM) 4,000 shares | 432,629 | 633,400 |
| JPMorgan Chase & Co Preferred 6.000% Perpetual Series EE 3,850 shares | 100,413 | 104,912 |
| McDonald's Corp (MCD) 3,500 shares | 709,435 | 938,245 |
| Merck & Co Inc (MRK) 6,800 shares | 521,404 | 521,152 |
| Microsoft Corporation (MSFT) 4,400 shares | 660,245 | 1,479,808 |
| NextEra Energy Inc (NEE) 4,000 shares | 257,335 | 373,440 |
| Nike Inc (NKE) 6,000 shares | 528,455 | 1,000,020 |
| Nvidia Corp (NVDA) 1,700 shares | 277,461 | 499,987 |
| PayPal Holdings Inc (PYPL) 3,000 shares | 244,238 | 565,740 |
| PepsiCo Inc (PEP) 3,800 shares | 442,068 | 660,098 |
| PNC Finl Services Group Inc (PNC) 1,500 shares | 168,929 | 300,780 |
| Progressive Corp Ohio (PGR) 9,700 shares | 668,264 | 995,705 |
| Roper Technologies Inc (ROP) 1,800 shares | 599,304 | 885,348 |
| Salesforce Inc (CRM) 1,300 shares | 252,002 | 330,369 |
| Starbucks Corp (SBUX) 4,000 shares | 236,521 | 467,880 |
| Stryker Corp (SYK) 2,200 shares | 398,957 | 588,324 |
| Tetra Tech Inc (TTEK) 5,000 shares | 291,339 | 849,000 |
| The Coca-Cola Co (KO) 8,000 shares | 430,569 | 473,680 |
| Thermo Fisher Scientific Inc (TMO) 1,100 shares | 250,602 | 733,964 |
| TJX Companies Inc (TJX) 9,500 shares | 496,511 | 721,240 |
| Trane Technologies PLC (TT) 2,000 shares | 220,139 | 404,060 |
| TransUnion (TRU) 5,800 shares | 436,984 | 687,764 |
| Truist Finl Corp Preferred 5.250% Perpetual Series O 8,000 shares | 210,077 | 222,240 |
| UnitedHealth Group Inc (UNH) 1,900 shares | 572,304 | 954,066 |
| Verisk Analytics Inc (VRSK) 1,600 shares | 197,992 | 365,968 |
| Verizon Communications Inc (VZ) 11,000 shares | 644,600 | 571,560 |
| Visa Inc (V) 2,400 shares | 354,272 | 520,104 |
| Walt Disney Co (DIS) 5,800 shares | 705,411 | 898,362 |
| Wells Fargo & Co New Preferred 6.625% Perpetual Series R 4,000 shares | 115,315 | 111,360 |
| Wells Fargo & Co Preferred 5.85% Perpetual Series Q 4,000 shares | 106,495 | 107,160 |
| Zoetis Inc (ZTS) 4,000 shares | 450,224 | 976,120 |
| American Express Co (AXP) 2,200 shares | 299,434 | 359,920 |
| Catalent Inc (CTLT) 3,000 shares | 382,037 | 384,090 |
| Chipotle Mexican Grill Inc (CMG) 200 shares | 332,385 | 349,650 |
| Floor & Decor Holdings Inc (FND) 2,000 shares | 215,675 | 260,020 |
| Home Depot Inc (HD) 1,400 shares | 442,558 | 581,014 |
| Intel Corp (INTC) 4,000 shares | 228,975 | 206,000 |
| Marvell Technology Inc (MRVL) 5,500 shares | 151,380 | 481,195 |
| Meta Platforms Inc (FB) 1,600 shares | 293,213 | 538,160 |
| Snowflake Inc (SNOW) 800 shares | 191,478 | 271,000 |
| Sysco Corp (SYY) 5,700 shares | 449,113 | 447,735 |
| Zscaler Inc (ZS) 600 shares | 192,050 | 192,798 |
| First Republic Bank Preferred 4.125% Perpetual Series K 6,000 shares | 149,876 | 151,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued dividends reported on brokerage year-end tax reports | AT COST | 2 | 2 |
| Ishares 1-3 Year Treasury Bond ETF (SHY) 4,000 shares | AT COST | 345,925 | 342,160 |
| Ishares TIPS Bond ETF (TIP) 5,000 shares | AT COST | 635,114 | 646,000 |
| Ishares Tr Is 1-5 Yr In GR CR CD ETF (IGSB) 11,500 shares | AT COST | 631,952 | 619,620 |
| Purchased bond interest | AT COST | 35 | 35 |
| Crown Castle Intl Co REIT (CCI) 1,900 shares | AT COST | 352,811 | 396,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Shutts & Bowen, LLP | 11,814 | 0 | 0 | |
| Hickok Law Firm, P.A. | 2,652 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 250 | ||
| Truist Bank fee refund receivable | 15 | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and mailing | 316 | 0 | 0 | |
| Wire fees | 65 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America Private Bank custody fees | 5,701 | 5,701 | 0 | |
| Inverness Counsel LLC managing assets held at Bank of America Private Bank | 66,442 | 66,442 | 0 | |
| Barrett Asset Management LLC managing assets held at Charles Schwab | 118,970 | 118,970 | 0 | |
| Trugman Valuation Associates valuation of Gables Engineering shares | 16,710 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRC 4940 excise tax | 9,983 | 0 | 0 | |
| Florida sales tax on office rent | 16 | 0 | 0 |