| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 98,144 | 98,144 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE, QB AND ADOBE | 2016-03-08 | 613 | 613 | 36.000000000000 | 0 | 613 | ||
| BLACKBAUD SOFTWARE RENEWAL | 2020-06-19 | 32,851 | 5,475 | 36.000000000000 | 10,950 | 0 | 16,425 | |
| BLACKBAUD SOFTWARE RENEWAL | 2021-06-19 | 34,494 | 36.000000000000 | 5,749 | 0 | 5,749 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 2015-04-21 | 8,936 | 3,277 | SL | 15.000000000000 | 596 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2016-01-14 | 6,591 | 6,283 | 200DB | 5.000000000000 | 308 | 0 | ||
| LENOVO THINKPAD COMPUTER FOR JODY | 2016-01-14 | 1,949 | 1,857 | 200DB | 5.000000000000 | 92 | 0 | ||
| 8 28' LED MONITORS | 2016-01-14 | 1,760 | 1,678 | 200DB | 5.000000000000 | 82 | 0 | ||
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 2016-01-14 | 1,699 | 1,699 | 200DB | 3.000000000000 | 0 | 0 | ||
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 2016-01-14 | 1,200 | 1,200 | 200DB | 3.000000000000 | 0 | 0 | ||
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 2016-02-10 | 3,812 | 3,634 | 200DB | 5.000000000000 | 178 | 0 | ||
| NEW CELL PHONES | 2016-05-03 | 1,300 | 1,229 | 200DB | 5.000000000000 | 71 | 0 | ||
| ARMS FOR MONITORS | 2016-05-31 | 795 | 752 | 200DB | 5.000000000000 | 43 | 0 | ||
| COMPUTER FOR EMILY | 2016-12-01 | 1,627 | 1,516 | 200DB | 5.000000000000 | 111 | 0 | ||
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 2017-01-01 | 16,000 | 3,734 | SL | 15.000000000000 | 1,067 | 0 | ||
| COMPUTER SOFTWARE | 2010-03-18 | 12,996 | 12,996 | SL | 5.000000000000 | 0 | 0 | ||
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 2017-03-21 | 7,435 | 6,149 | 200DB | 5.000000000000 | 857 | 0 | ||
| VIDEO CONFERENCING | 2017-06-28 | 1,580 | 1,307 | 200DB | 5.000000000000 | 182 | 0 | ||
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 2017-05-10 | 22,557 | 18,660 | 200DB | 5.000000000000 | 2,598 | 0 | ||
| FILM ON CONFERENCE WINDOWS | 2017-10-12 | 3,052 | 712 | SL | 15.000000000000 | 203 | 0 | ||
| LENOVO THINKPAD CARBON | 2019-09-30 | 2,649 | 1,378 | 200DB | 5.000000000000 | 508 | 0 | ||
| 99 MONROE IMPROVEMENTS | 2014-12-01 | 664,804 | 271,461 | SL | 15.000000000000 | 44,320 | 0 | ||
| BATHROOM RUG | 2014-10-17 | 1,060 | 927 | SL | 7.000000000000 | 133 | 0 | ||
| AUDIO/VIDEO | 2014-11-24 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | ||
| SCREENS | 2020-08-26 | 2,745 | 392 | 200DB | 7.000000000000 | 672 | 0 | ||
| FRAMING FOR ARTWORK | 2014-11-25 | 16,005 | 14,004 | SL | 7.000000000000 | 2,001 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2014-12-01 | 284,245 | 262,563 | SL | 7.000000000000 | 21,682 | 0 | ||
| FRAMING FOR ARTWORK | 2015-01-26 | 1,915 | 1,505 | SL | 7.000000000000 | 274 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2015-04-21 | 9,106 | 7,155 | SL | 7.000000000000 | 1,301 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2021-02-13 | 7,936 | 200DB | 5.000000000000 | 1,587 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
NC IDEA FOUNDATION |
320 BLACKWELL STREET STE 400 DURHAM,NC27701 |
2020-12-16 | 100,000 | NORTH CAROLINA BLACK ENTREPRENEURSHIP COUNCIL - NC BEC | NONE | 07/14/2021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 51,961,459 | 97,077,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 837,832 | 866,763 |
| HEDGE FUNDS | AT COST | 28,232,563 | 41,887,912 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 8,936 | 3,873 | 5,063 | |
| 3 LENOVO THINKPAD COMPUTERS | 6,591 | 6,591 | 0 | |
| LENOVO THINKPAD COMPUTER FOR JODY | 1,949 | 1,949 | 0 | |
| 8 28' LED MONITORS | 1,760 | 1,760 | 0 | |
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 1,699 | 1,699 | 0 | |
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 1,200 | 1,200 | 0 | |
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 3,812 | 3,812 | 0 | |
| COMPUTER SOFTWARE, QB AND ADOBE | 613 | 613 | 0 | |
| NEW CELL PHONES | 1,300 | 1,300 | 0 | |
| ARMS FOR MONITORS | 795 | 795 | 0 | |
| COMPUTER FOR EMILY | 1,627 | 1,627 | 0 | |
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 16,000 | 4,801 | 11,199 | |
| COMPUTER SOFTWARE | 12,996 | 12,996 | 0 | |
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 7,435 | 7,006 | 429 | |
| VIDEO CONFERENCING | 1,580 | 1,489 | 91 | |
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 22,557 | 21,258 | 1,299 | |
| FILM ON CONFERENCE WINDOWS | 3,052 | 915 | 2,137 | |
| LENOVO THINKPAD CARBON | 2,649 | 1,886 | 763 | |
| 99 MONROE IMPROVEMENTS | 664,804 | 315,781 | 349,023 | |
| BATHROOM RUG | 1,060 | 1,060 | 0 | |
| AUDIO/VIDEO | 3,564 | 3,564 | 0 | |
| SCREENS | 2,745 | 1,064 | 1,681 | |
| BLACKBAUD SOFTWARE RENEWAL | 32,851 | 16,425 | 16,426 | |
| FRAMING FOR ARTWORK | 16,005 | 16,005 | 0 | |
| FURNITURE & FIXTURES - 99 MONROE | 284,245 | 284,245 | 0 | |
| FRAMING FOR ARTWORK | 1,915 | 1,779 | 136 | |
| FURNITURE & FIXTURES - 99 MONROE | 9,106 | 8,456 | 650 | |
| 3 LENOVO THINKPAD COMPUTERS | 7,936 | 1,587 | 6,349 | |
| BLACKBAUD SOFTWARE RENEWAL | 34,494 | 5,749 | 28,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 216,469 | 216,469 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN GENERAL LIFE INS ANUITY | 1 | 1 | 129,000 |
| CONTRACT PHARMACEUTICALS | 9,265,552 | 9,265,552 | 5,190,000 |
| FINE ART | 408,360 | 408,360 | 408,360 |
| FORTUNATE INVESTORS | 1,144,298 | 1,143,886 | 1,323,393 |
| GRAM BOND | 9,420,000 | 0 | 0 |
| GRAM BOND - ACCRUED INTEREST | 269,317 | 0 | 0 |
| PARTNERSHIP INTERESTS | 147,179,592 | 142,871,482 | 175,817,894 |
| SILVER COINS | 566 | 566 | 566 |
| WEDGE GROUP - HARDING ENERGY | 112,799 | 112,799 | 108,550 |
| WEDGE GROUP - PARTNERSHIP INTERESTS | 215,630 | 204,537 | 432,554 |
| WF - PATHFINDER LLC | 290,000 | 290,000 | 290,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 762,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 34,873 | 0 | 34,873 | |
| DUES AND MEMBERSHIPS | 53,817 | 8,073 | 45,744 | |
| INSURANCE | 19,488 | 2,923 | 16,565 | |
| MEALS & ENTERTAINMENT | 963 | 0 | 963 | |
| MEETINGS | 7,598 | 0 | 7,598 | |
| OFFICE EXPENSES | 201,747 | 30,262 | 171,485 | |
| PAYROLL FEES | 3,774 | 566 | 3,208 | |
| AMORTIZATION | 16,699 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 108,649 | 108,649 | 108,649 |
| PARTNERSHIP K-1S | 3,764 | 3,764 | 3,764 |
| Description | Amount |
|---|---|
| CHANGE IN GRANTS PAYABLE | 392,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 1,188,758 | 1,188,758 | 0 | |
| INVESTMENT FEES | 1,169,814 | 1,169,814 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 289,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 283,544 | 284,045 | 0 | |
| PAYROLL TAXES | 48,232 | 48,232 | 0 | |
| PROPERTY TAXES | 3,389 | 3,389 | 0 |