| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | 1,164,974 | 1,254,684 |
| 057071854 BAIRD AGGREGATE BOND | 3,631,375 | 3,853,728 |
| 258620103 DOUBLELINE TOTAL RET | 3,562,166 | 3,538,579 |
| 808524870 SCHWAB U S TIPS ETF | 729,890 | 835,179 |
| 95001HDF5 WFF 24M SPX 2X LBR M | ||
| 06367WPJ6 BMO 24M MXEA 2X LBR | ||
| 06367WQK2 BMO 24M SPX 2X LBR M | ||
| 06367WQL0 BMO 24M VXF 2X LBR M | ||
| 48132FS56 JPM 24M SPX 2X LBR M | ||
| 95001HA68 WFF 24M MXEF 2X LBR | ||
| 95001HAT8 WFF 24M MXEA 1.5X LB | ||
| 95001HAS0 WFF 24M MXEF 1.5X LB | ||
| 06367WPH0 BMO 24M VXF 2X LBR M | ||
| 48132FZH2 JPM 24M MXEA TW 2021 | ||
| 48132FZJ8 JPM 24M MXEF TW 2021 | ||
| 48132FCR5 JPM 24M SPX 2X LBR M | ||
| 48132FZG4 JPM 24M SPX TW 20211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 310,598 | 462,576 |
| 464287465 ISHARES MSCI EAFE ET | 3,283,456 | 4,305,684 |
| 78462F103 SPDR S P 500 ETF | 717,471 | 1,757,352 |
| 902252105 TYLER TECHNOLOGIES I | 69,326 | 138,253 |
| 30303M102 FACEBOOK INC A | 414,003 | 664,964 |
| 91324P102 UNITED HEALTH GROUP | 139,463 | 315,344 |
| 060505104 BANK OF AMERICA CORP | 283,124 | 552,566 |
| 81762P102 SERVICENOW INC | 80,991 | 146,050 |
| 023135106 AMAZON.COM INC | 944,925 | 1,463,775 |
| 931142103 WAL MART STORES INC | 373,144 | 511,479 |
| 127097103 CABOT OIL GAS CORP C | ||
| 03027X100 AMERICAN TOWER CORP | 261,880 | 426,465 |
| 46625H100 J P MORGAN CHASE CO | 354,465 | 584,153 |
| 02079K305 ALPHABET INC CL A | 376,195 | 787,995 |
| H1467J104 CHUBB LTD | 52,747 | 108,834 |
| 808513105 SCHWAB CHARLES CORP | 273,456 | 621,331 |
| 57636Q104 MASTERCARD INC | 144,778 | 220,982 |
| 149498107 CAUSEWAY EMERGING MA | 926,763 | 1,119,022 |
| 037833100 APPLE INC | 823,947 | 1,786,354 |
| 012653101 ALBEMARLE CORP | 164,515 | 556,606 |
| 22160K105 COSTCO WHSL CORP | 198,693 | 344,026 |
| 78467Y107 SPDR S P MIDCAP 400 | 1,596,844 | 4,791,128 |
| 78409V104 S P GLOBAL INC | 85,942 | 193,019 |
| 594918104 MICROSOFT CORP | 704,837 | 1,748,528 |
| 28176E108 EDWARDS LIFESCIENCES | 56,316 | 127,348 |
| 464287804 ISHARES CORE S P SMA | 393,434 | 1,273,351 |
| 56585A102 MARATHON PETROLEUM C | 457,543 | 717,136 |
| G6095L109 APTIV PLC | 111,929 | 245,940 |
| 15135B101 CENTENE CORP COM | 540,344 | 733,442 |
| 595112103 MICRON TECHNOLOGY IN | 351,658 | 527,508 |
| 76680R206 RINGCENTRAL INC | 644,251 | 482,239 |
| 70450Y103 PAYPAL HOLDINGS INC | 450,607 | 605,153 |
| 89400J107 TRANSUNION | 259,917 | 382,065 |
| 88339J105 TRADE DESK INC THE C | 171,789 | 409,631 |
| 285512109 ELECTRONIC ARTS INC | ||
| 278865100 ECOLAB INC | 385,497 | 474,341 |
| 922908553 VANGUARD REAL ESTATE | 1,076,449 | 1,612,539 |
| 375558103 GILEAD SCIENCES INC | 420,741 | 449,238 |
| 461202103 INTUIT INC | 128,769 | 243,780 |
| 217204106 COPART INC COM | 269,853 | 478,209 |
| 776696106 ROPER INDS INC | 394,689 | 508,091 |
| 57667L107 MATCH GROUP INC NEW | 421,481 | 687,039 |
| 79466L302 SALESFORCE COM INC | 457,582 | 570,268 |
| 92556V106 VIATRIS INC | 449,632 | 386,133 |
| 87612E106 TARGET CORP | 230,719 | 430,016 |
| G5960L103 MEDTRONIC PLC | 252,558 | 271,763 |
| 87918A105 TELADOC INC | 705,247 | 385,369 |
| 437076102 HOME DEPOT INC | 228,035 | 336,988 |
| 22266L106 COUPA SOFTWARE INC | 647,883 | 409,033 |
| 98954M101 ZILLOW GROUP INC | 233,151 | 216,526 |
| 67066G104 NVIDIA CORP | 242,863 | 560,280 |
| 009066101 AIRBNB INC CL A | 484,157 | 478,159 |
| 852234103 SQUARE INC A | 246,809 | 168,778 |
| 30063P105 EXACT SCIENCES CORPO | 600,381 | 439,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES US TREASURY | AT COST | 924,660 | 880,440 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 629,808 | 916,893 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,308,830 | 3,319,614 |
| 99MINBEL9 VARIOUS MINERAL INTE | AT COST | 14 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 38,863 | 41,025 | 41,025 |
| Description | Amount |
|---|---|
| VIATRIS/MYLAN ADJUSTMENT | 122,089 |
| WASH SALE ADJUSTMENT | 42,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 8,043 | 0 | 8,043 | |
| MISC CHARITABLE EXPENSE | 160 | 0 | 160 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 20,064 |
| VARIOUS COST BASIS ADJUSTMENTS | 3,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 291,780 | 233,424 | 58,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,690 | 7,690 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,842 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 57,988 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,101 | 1,101 | 0 |