| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,130 | 0 | 0 | 26,130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRANT RECEIVABLE | 7,332 | ||
| TELEPHONE REFUND RECEIVABLE | 25,831 | 25,831 | |
| EMPLOYEE RETENTION TAX CREDIT RECEIVABLE | 108,327 | 108,327 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STORE CREDIT CARD FEES | 2,136 | 0 | 2,136 | 0 |
| OFFICE & VENDING | 31,179 | 0 | 456 | 30,723 |
| TELEPHONE | 27,548 | 0 | 0 | 27,548 |
| MARKETING | 17,711 | 0 | 0 | 17,711 |
| STORE SALES TAX | 2,938 | 0 | 2,938 | 0 |
| STORE SUPPLIES | 3,763 | 0 | 3,763 | 0 |
| INSURANCE | 36,195 | 0 | 0 | 36,195 |
| CASH BASIS ADJUSTMENT | 0 | 0 | 0 | 13,494 |
| MILEAGE | 87 | 0 | 0 | 87 |
| STAFF DEVELOPMENT | 3,040 | 0 | 0 | 3,040 |
| COLLECTIONS | 2,647 | 0 | 0 | 2,647 |
| TEMPORARY LABOR | 8,649 | 0 | 0 | 8,649 |
| SECURITY | 14,787 | 0 | 0 | 14,787 |
| EXHIBITS & PROGRAMS | 17,418 | 0 | 0 | 17,418 |
| EDUCATIONAL | 14,497 | 0 | 9,959 | 4,538 |
| GARDEN MTCE | 26,615 | 0 | 16,178 | 10,437 |
| GRANT EXPENDITURES - LA PROJECT GRANT | 4,281 | 0 | 0 | 4,281 |
| GRANT EXPENDITURES - LEH CARES GRANT | 10,003 | 0 | 0 | 10,003 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VENDING | 456 | 456 | |
| EDUCATION INCOME | 8,980 | 8,980 | |
| SPECIAL EDUCATION EVENTS | 979 | 979 | |
| ADMISSIONS | 32,924 | 32,924 | |
| OTHER INCOME | 131 | 131 | |
| FACILITY RENT | 6,197 | 6,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 16,575 | 0 | 0 | 16,575 |
| OTHER | 3,261 | 0 | 0 | 3,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,306 | 0 | 0 | 23,306 |