| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO BOND PERPETUAL | 5,213 | 5,025 |
| OLIN CORP NOTE CALL | 5,009 | 5,106 |
| PERSHING ROAD DEVELOPMENT CO NOTE | 7,814 | 6,004 |
| WASTE MANAGEMENT INC DEL NOTE | 25,012 | 25,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BRTH HLD ESCROW DPS | 19,500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STONERIDGE ALTERNTV LENDING RISK PREM | AT COST | 179,752 | 176,054 |
| STONERIDGE REINSURAC RISK PREM INTERVAL | AT COST | 249,635 | 213,560 |
| VANGUARD INTL EQUITY INDEX FDS FTSE SMCAP | AT COST | 83,937 | 144,275 |
| VANGUARD INTL EQUITY INDEX FDS ALLWRLD EX | AT COST | 185,257 | 277,537 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMR | AT COST | 95,617 | 139,725 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 134,176 | 272,746 |
| VANGUARD INDEX FUNDS VANGUARD VALUE | AT COST | 173,385 | 289,512 |
| VANGUARD IDX FUND | AT COST | 373,499 | 715,145 |
| VANGUARD SHT-TERM INFLATION-PROTECTED | AT COST | 55,899 | 58,596 |
| VANGUARD INTL EQUITY INDEX FDS GLB EX US | AT COST | 77,688 | 98,890 |
| VANGUARD REAL ESTATE ETF | AT COST | 71,832 | 125,291 |
| DFA INFLATION PROTECTED SEC PORT | AT COST | 103,720 | 103,157 |
| DFA INTERMEDIATE GOVT P/I PRTF INSTL | AT COST | 103,720 | 101,068 |
| VANGUARD GNMA ADMIRAL | AT COST | 103,720 | 102,533 |
| VANGUARD SHORT TERM TREASURY ADMIRAL | AT COST | 103,720 | 102,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,905 | 0 | 2,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,891 | 1,661 | 1,661 |
| DIVIDENDS RECEIVABLE | 140 | 152 | 152 |
| PREPAID FEDERAL TAX | 9,433 | 2,682 | 2,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 0 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE TAX PAYABLE | 354 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,648 | 37,648 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,592 | 1,592 | 0 | |
| FEDERAL TAX | 6,751 | 0 | 0 | |
| STATE TAX | 0 | 0 | 354 |