| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC | 82,856 | 82,856 |
| BOEING 4.875 | 92,048 | 93,116 |
| BROADCOM CORP | 84,769 | 85,046 |
| CLEVELAND-CLIFFS INC | 61,679 | 61,944 |
| DELTA AIR LINES | 77,662 | 78,625 |
| FORD MOTOR CO | 84,278 | 84,361 |
| FREEPORT-MCMORAN 4.125 | 77,251 | 77,907 |
| GOODYEAR TIRE & RUBBER CO | 61,599 | 61,876 |
| KB HOME | 104,274 | 104,277 |
| LUMEN TECH INC | 79,508 | 79,615 |
| MARRIOTT 3.75 | 76,299 | 76,566 |
| MICRON TECHNOLOGY INC | 78,020 | 79,668 |
| NETFLIX 4.375 | 77,609 | 79,177 |
| OCCIDENTAL PETROLEUM CORP | 102,720 | 102,720 |
| OLIN CORP | 102,525 | 102,900 |
| PENN NATIONAL GAMING INC | 85,874 | 85,874 |
| UNDERARMOUR INC 3.25 | 92,448 | 92,448 |
| WYNN LAS VEGAS 5.500 | 104,225 | 104,225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND | 77,831 | 79,594 |
| ADOBE SYSTEMS | 34,655 | 206,977 |
| ADVANCED MICRO DEVICES | 15,011 | 44,465 |
| ADVANCED MICRO DEVICES | 158,357 | 430,405 |
| ALCOA CORP | 12,389 | 12,273 |
| ALCON INC | 23,779 | 25,352 |
| ALLY FINANCIAL INC | 138,379 | 211,769 |
| ALPHABET INC | 319,747 | 379,060 |
| AMAZON COM INC | 121,216 | 296,756 |
| AMBARELLA INC | 16,163 | 19,275 |
| AMGEN INC | 51,696 | 74,690 |
| APPLE INC | 26,612 | 115,243 |
| APTIV PLC | 9,071 | 14,681 |
| ASML HOLDING | 21,976 | 29,457 |
| AUTOZONE INC | 24,391 | 25,157 |
| BLACKROCK INC | 49,937 | 99,796 |
| BLACKSTONE INC | 24,120 | 29,630 |
| BLACKSTONE INC | 200,616 | 224,880 |
| BROADCOM INC | 59,979 | 122,435 |
| CBRE GROUP INC | 24,393 | 30,600 |
| CHARLES SCHWAB NEW | 232,709 | 228,920 |
| CHIPOTLE | 108,878 | 370,629 |
| CHIPOTLE MEXICAN GRILL COM | 10,016 | 26,224 |
| CISCO SYS INC | 33,329 | 95,689 |
| CONOCOPHILLIPS | 72,300 | 83,224 |
| CROWDSTRIKE HOLDINGS | 5,393 | 23,342 |
| CVS HEALTH CORP | 24,679 | 25,171 |
| DEERE & CO | 250,438 | 392,266 |
| DEVON ENERGY CORP | 12,475 | 12,378 |
| DEVON ENERGY CORP | 253,900 | 330,507 |
| EASTMAN CHEMICAL COMPANY | 77,620 | 80,284 |
| ELI LILLY & CO | 24,736 | 24,860 |
| EXPEDIA GROUP INC | 12,273 | 12,108 |
| FORD MOTOR CO | 20,474 | 54,874 |
| FREEPORT-MCMORAN | 7,514 | 26,874 |
| GALLAGHER ARTHUR J & CO | 12,754 | 12,725 |
| HERSHEY COMPANY | 77,038 | 78,936 |
| HOME DEPOT INC | 31,429 | 134,463 |
| HOME DEPOT INC | 159,564 | 354,834 |
| HONEYWELL INTERNATIONAL INC | 41,215 | 88,617 |
| HP INC | 49,115 | 83,364 |
| INIVATION HOMES INC | 73,247 | 82,292 |
| INTUIT INC | 23,952 | 32,161 |
| JOHNSON & JOHNSON | 57,658 | 73,218 |
| JPMORGAN CHASE | 44,180 | 97,860 |
| LENNAR CORPORATION | 17,439 | 41,934 |
| LOCKHEED MARTIN CORP | 35,327 | 86,720 |
| LULU LEMON ATHLETIC CORP | 88,406 | 262,272 |
| LULULEMON AHLETICA INC. | 3,633 | 23,096 |
| MAGNA INTERNATIONAL INC | 63,567 | 96,319 |
| MARVELL TECH GROUP | 21,168 | 24,672 |
| MCDONALDS CORP | 64,268 | 101,062 |
| MCKESSON CORP | 24,655 | 26,348 |
| MICROSOFT CORP | 58,532 | 310,760 |
| MICROSOFT CORP | 18,402 | 158,407 |
| MOELIS & CO | 30,338 | 37,569 |
| MONGODB INC | 63,497 | 373,192 |
| MONGODB INC | 6,258 | 39,701 |
| MP MATERIALS CORP | 25,835 | 25,980 |
| NEXTERA ENERGY INC | 36,471 | 139,853 |
| NORTHERN TRUST CORP | 12,449 | 12,559 |
| NUTRIEN LTD | 12,594 | 12,483 |
| NVIDIA | 18,991 | 127,056 |
| NVIDIA CORP | 118,712 | 712,923 |
| OLD DOMINION FREIGHT LINE | 220,508 | 268,427 |
| PALO ALTO NETWORKS INC | 21,984 | 27,281 |
| PALO ALTO NETWORKS INC | 213,858 | 248,315 |
| PRUDENTIAL FINANCIAL INC | 78,509 | 100,014 |
| REPUBLIC SERVICES INC | 73,269 | 85,483 |
| ROBLOX CORP | 12,862 | 11,348 |
| ROCKWELL AUTOMATION INC | 25,421 | 25,815 |
| SERVICE NOW INC | 54,851 | 240,171 |
| SERVICENOW INC | 4,132 | 29,210 |
| SHOPIFY INC | 20,436 | 27,548 |
| SILVERGATE CAP CORP | 20,875 | 22,378 |
| STEEL DYNAMICS INC | 20,826 | 26,256 |
| T ROWE PRICE GROUP | 63,293 | 109,528 |
| TAIWAN SMCNDCTR CO | 6,657 | 14,918 |
| TESLA INC | 215,781 | 289,558 |
| TESLA INC. | 24,632 | 33,817 |
| TEXAS INSTRUMENTS | 41,631 | 108,936 |
| THERMO FISHER SCIENTIFIC | 108,437 | 344,296 |
| TOLL BROTHERS | 24,897 | 25,337 |
| TRANE TECHNOLOGIES | 181,839 | 255,164 |
| UNION PACIFIC CORP | 73,188 | 83,389 |
| UNITED HEARLTH GP INC. | 29,497 | 148,633 |
| UNITED HEARLTH GP INC. | 223,948 | 235,504 |
| VEEVA SYS INC | 72,769 | 183,946 |
| VEEVA SYS INC | 7,005 | 20,694 |
| VISA INC CL A | 64,268 | 156,898 |
| W W GRAINGER INC | 37,176 | 38,868 |
| YETI | 20,128 | 29,487 |
| ZOETIS INC CLASS A | 73,701 | 258,672 |
| ZSCALER INC | 15,145 | 22,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZGI CONVERTIBLE | AT COST | 36,016 | 42,246 |
| AMERICAN NEW WORLD | AT COST | 60,021 | 88,104 |
| ANGEL OAK MULTI STRAT INC | AT COST | 42,461 | 41,933 |
| ARTISAN DEVELOPING | AT COST | 15,788 | 22,151 |
| ARTISAN DEVELOPING WORLD ADV | AT COST | 64,040 | 87,819 |
| ARTISAN HIGH INCOME ADV | AT COST | 77,246 | 88,944 |
| CALAMOS GLOBAL GROWTH & INC | AT COST | 68,688 | 68,523 |
| CHIRON CAPITAL ALLOC | AT COST | 71,322 | 68,478 |
| ENERGY SEL SECT SPDR | AT COST | 41,596 | 42,902 |
| FEDERATED HIGH INC BOND | AT COST | 39,737 | 42,319 |
| FRANKLIN INTL | AT COST | 53,291 | 68,237 |
| HORIZON TOWER II | AT COST | 457,202 | 697,505 |
| IRONWOOD MULTI STRAT LLC | AT COST | 231,754 | 265,789 |
| ISHARES 20+ YR TREASURY BOND | AT COST | 41,786 | 42,382 |
| ISHARES CORE MSCI EAFE | AT COST | 101,743 | 102,182 |
| ISHARES GLOBAL 100 ETF | AT COST | 206,079 | 205,400 |
| ISHARES IBOXX INVEST GR COR BD | AT COST | 64,719 | 66,260 |
| ISHARES PREFERRED & INCOME | AT COST | 43,456 | 50,510 |
| ISHARES PREFERRED & INCOME | AT COST | 66,506 | 78,860 |
| PGIM FLOATING RATE INCOME | AT COST | 42,372 | 42,199 |
| PGM JENN GLBL | AT COST | 149,314 | 210,691 |
| SPDR S&P 500 ETF TRUST | AT COST | 115,430 | 237,480 |
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 117,377 | 139,662 |
| VANECK SEMICONDUCTOR | AT COST | 67,892 | 67,625 |
| VANGUARD TOTAL INTL STOCK | AT COST | 49,322 | 55,369 |
| VICTORY FLOAT RATE | AT COST | 63,683 | 63,146 |
| WCM FOCUSED EMER MKT | AT COST | 69,249 | 89,705 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 15,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,060 | 0 | 3,060 | |
| INVESTMENT FEES | 93,154 | 93,154 | 0 | |
| LOSS FROM PARTNERSHIP | 35,422 | 35,422 | 0 | |
| OFFICE SUPPLIES | 214 | 214 | 0 | |
| TAXABLE EXPENDITURES | 100,000 | 100,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT | 803 | 803 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 15,620 | 15,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 869 | 869 | 0 | |
| FEDERAL INCOME TAX | 11,301 | 0 | 0 |