| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 0 | 0 | 3,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAXTER INTERNATIONAL INC | AT COST | 18,638 | 32,115 |
| COLLEGE CROSSING INVESTORS | AT COST | 76,827 | 76,827 |
| ELI LILLY & CO. | AT COST | 630,923 | 2,741,689 |
| META PLATFORMS INC - CLASS A | AT COST | 7,600 | 32,250 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 30,318 | 37,210 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 9,581 | 13,807 |
| INDUSTRIAL SELECT SECTOR SPDR | AT COST | 10,512 | 15,634 |
| ISHARES MSCI EAFE VALUE INDEX FUND | AT COST | 13,716 | 15,623 |
| ISHARES S&P 500/BARRA GROWTH INDEX | AT COST | 71,625 | 109,596 |
| ISHARES S&P 500/BARRA VALUE INDEX | AT COST | 73,836 | 99,796 |
| JPM BETABUILDERS CANADA ETF | AT COST | 35,414 | 48,695 |
| JPM BETABUILDERS DEVELOPED ASIA | AT COST | 30,582 | 31,189 |
| JPM BETABUILDERS JAPAN | AT COST | 53,062 | 54,426 |
| NORFOLK SOUTHERN CORP | AT COST | 50,859 | 79,552 |
| SIX CIRCLES MEP INTERNATIONAL | AT COST | 230,080 | 247,541 |
| SIX CIRCLES MEP U.S. UNCONSTRAINED | AT COST | 493,054 | 523,396 |
| SPDR S&P 500 ETF TRUST | AT COST | 96,557 | 215,787 |
| VERMONT STREET PARTNERS, LLC | AT COST | 250,125 | 250,125 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 14,140 | 14,900 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 16,432 | 13,087 |
| CNO FINANCIAL GROUP INC | AT COST | 117,404 | 88,641 |
| ISTAR INC | AT COST | 143,749 | 79,340 |
| WALGREENS BOOTS ALLIANCE INC | AT COST | 42,908 | 32,215 |
| WP CAREY INC | AT COST | 64,664 | 66,288 |
| EDGEWOOD GROWTH FUND-INST | AT COST | 54,560 | 32,714 |
| JPM LARGE CAP GRWTH FUND - CLASS I | AT COST | 60,966 | 44,116 |
| PARNASSUS CORE EQUITY-INST | AT COST | 24,540 | 19,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,879 | 12,879 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX DUE FROM PRIOR YEARS | 1,025 | 0 | 0 | 1,025 |
| ESTIMATED TAX PAID | 2,320 | 0 | 0 | 2,320 |