| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56063J344 MAINSTAY FLOATING RA | ||
| 464288646 ISHARES TRUST ISHARE | 44,727 | 44,936 |
| 057071854 BAIRD AGGREGATE BOND | 404,370 | 417,961 |
| 464288687 ISHARES S P U S PRE | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED HERMES INS | 150,389 | 161,349 |
| 63872T620 LOOMIS SAYLES STRATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74254V273 PRINCIPAL GL R E SEC | ||
| 464288448 ISHARES INTERNATIONA | 107,966 | 109,130 |
| 779556109 ROWE T PRICE MID-CAP | 171,434 | 271,439 |
| 949915482 ALLSPRING SPECIAL MI | 148,393 | 226,635 |
| 741479109 PRICE T ROWE GROWTH | 162,498 | 411,451 |
| 922908710 VANGUARD 500 INDEX A | 268,516 | 660,422 |
| 921921300 VANGUARD EQUITY INCO | 230,063 | 325,655 |
| 464287804 ISHARES CORE S P SMA | 94,137 | 186,193 |
| 46432F842 ISHARES CORE MSCI EA | 331,567 | 379,022 |
| 149498107 CAUSEWAY EMERGING MA | 42,198 | 52,704 |
| 06828M876 BARON EMERGING MARKE | 78,503 | 104,684 |
| 464287507 ISHARES CORE SP MID- | 101,723 | 141,540 |
| 92647K309 VICTORY TRIVALENT IN | 34,209 | 48,007 |
| 46434G103 ISHARES CORE MSCI EM | 85,000 | 98,769 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 320,000 | 321,564 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 309,000 | 300,415 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 58,190 | 59,884 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 133,695 | 185,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,265 | 3,238 | 3,238 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18 |
| ROC ADJ OF CY SALES | 67 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 63 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 790 | 790 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 325 | 325 | 0 |