| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-11-18 | 212,753 | |||||||
| LAND | 2011-04-07 | 821,578 | |||||||
| LAND | 2011-12-09 | 420,887 | |||||||
| HOUSE - CALIFORNIA | 2011-11-17 | 324,861 | |||||||
| HOUSE - BIRMINGHAM | 2011-05-02 | 552,025 | |||||||
| HOUSE IMPROVEMENTS - CALIFORNIA | 2012-06-22 | 56,400 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2012-06-08 | 200,000 | |||||||
| FURNITURE/FIXTURES - CALIFORNIA | 2012-06-28 | 74,217 | |||||||
| FURNITURE/FIXTURES - BIRMINGHAM | 2012-12-20 | 114,009 | |||||||
| HOUSE - CA 9102 HOMESTEAD | 2013-01-25 | 182,008 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-03-11 | 68,624 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-11-06 | 7,957 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-12-11 | 2,079 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2013-12-18 | 50,000 | |||||||
| FURNITURE/FIXTURES - BIRMINGHAM | 2013-03-11 | 22,676 | |||||||
| FURNITURE/FIXTURES - CA 9102 HOMESTEAD | 2013-04-25 | 9,500 | |||||||
| HOUSE IMPROVEMENTS - CALIFORNIA AC UNIT | 2013-07-25 | 5,200 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2014-08-22 | 170,000 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2014-04-08 | 35,275 | |||||||
| HOUSE IMPROVEMENTS - BIRMINGHAM | 2015-09-30 | 200,012 | 27.5000 | ||||||
| 9022 HORSE RANGE LN CA | 2017-08-30 | 143,538 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MSSB 029178 | 2020-01 | PURCHASE | 2021-12 | 176,437 | 181,158 | -4,721 | ||||
| NATIONAL FINANCIAL SERVICES | 2021-01 | PURCHASE | 2021-12 | 59 | 52 | 7 | ||||
| NATIONAL FINANCIAL SERVICES | 2021-01 | PURCHASE | 2021-12 | 10,687 | 5,784 | 4,903 | ||||
| NATIONAL FINANCIAL SERVICES | 2020-01 | PURCHASE | 2021-12 | 90,585 | 75,325 | 15,260 | ||||
| NATIONAL FINANCIAL SERVICES | 2020-01 | PURCHASE | 2021-12 | 134,570 | 267,661 | -133,091 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY INVESTMENT ACCT | 1,392,499 | 1,714,564 |
| FIDELITY | 1,484,828 | 1,738,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INVESTMENTS | FMV | 2,384,495 | 2,384,495 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,937,176 | 2,937,176 | 2,937,176 | |
| FURNITURE/FIXTURES | 220,402 | 220,402 | 220,402 | |
| 2,672,438 | 2,672,438 | 2,672,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 6,976,414 | 9,143,893 | 9,143,893 |
| DISTRIBUTIONS RECEIVABLE | 7,531 | 7,531 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 336,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL | ||||
| PEST CONTROL | ||||
| INSURANCE | ||||
| EXPENSES | ||||
| INSURANCE - GENERAL | 52,830 | 52,830 | ||
| PAYROLL SERVICE | 676 | 676 | ||
| INVESTMENT MANAGEMENT FEES | 15,654 | 15,654 | ||
| PEST CONTROL | 350 | 350 | ||
| BANK CHARGES | 54 | 54 | ||
| INSURANCE - LIFE | 321,515 | |||
| INTEREST | 60 | 60 | ||
| LEGAL | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 291,480 | 291,480 | |
| OTHER INCOME | 1,085 | 1,085 | |
| NONDIV DIST MSSB 029178 | 42 | 42 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
JH RANCH |
811,335 |
|
EXECUTIVE AVIATION GROUP |
199,491 |
|
WRAGG SWAMP PARTNERS LLC |
650,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 66,116 | 66,116 | ||
| FOREIGN TAXES ON DIVIDEND INCOME |