| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,500 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,467 | 13,215 | 252 | 13,467 |
| Machinery and Equipment | 89,118 | 76,567 | 12,551 | 89,118 |
| Buildings | 18,586 | 11,437 | 7,149 | 18,586 |
| Improvements | 67,276 | 35,907 | 31,369 | 67,276 |
| Land | 21,556 | 21,556 | 21,556 | |
| Miscellaneous | 2,542,435 | 2,358,381 | 184,054 | 2,542,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,365 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 19,390 |
| Balance Due | |
| Date of Note | 2020-05 |
| Maturity Date | 2022-04 |
| Repayment Terms | NONE |
| Interest Rate | 1.0000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYROLL PROTECTION PROGRAM |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,166 | 1,166 | ||
| BANK CHARGES | 3,217 | |||
| INSURANCE-WORKERS COMP | 1,513 | 15 | 695 | |
| INTERNET | 2,525 | 1,263 | ||
| MEALS | 44 | |||
| OFFICE SUPPLIES | 826 | |||
| PARKING | 4,320 | |||
| PAYROLL FEES | 2,751 | |||
| POSTAGE AND SHIPPING | 5,263 | 5,000 | ||
| PRODUCTION FEES | 362 | 362 | ||
| ROYALTIES | 127 | 127 | ||
| SUPPLIES | 4,707 | |||
| TELEPHONE | 1,134 | 1,021 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 232,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,767 | 9,767 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,838 | 104 | 4,670 |