| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES - ACCOUNTING SERVICES | 21,595 | 0 | 14,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALABAMA PWR CO 5.500% DUE 03-15-41 | 26,045 | 26,045 |
| ALLSTATE CORP 4.500% DUE 06-15-43 | 12,294 | 12,294 |
| ALLSTATE CORP 5.550% DUE 05-09-35 | 19,669 | 19,669 |
| ALTRIA GROUP INC 4.800% DUE 02-14-29 | 39,510 | 39,510 |
| AMAZON COM INC 4.250% DUE 08-22-57 | 19,152 | 19,152 |
| AMERICAN EXPRESS CO 3.000% DUE 10-30-24 | 41,889 | 41,889 |
| AMGEN INC 2.300% DUE 02-25-31 | 30,086 | 30,086 |
| ANHEUSER BUSCH COS INC 6.800% DUE 08-20-32 | 13,548 | 13,548 |
| ANHEUSER-BUSCH INBEV WLDW INC 6.375% DUE 01-15-40 | 14,002 | 14,002 |
| AT&T INC 4.250% DUE 03-01-27 | 33,266 | 33,266 |
| BANK AMER CORP 3.559% DUE 04-23-27 | 106,774 | 106,774 |
| BECTON DICKINSON & CO 3.700% DUE 06-06-27 | 16,336 | 16,336 |
| BECTON DICKINSON & CO 6.000% DUE 05-15-39 | 6,638 | 6,638 |
| BERKSHIRE HATHAWAY FIN CORP 4.250% DUE 01-15-49 | 12,255 | 12,255 |
| BOEING CO 7.250% DUE 06-15-25 | 29,231 | 29,231 |
| BP CAP MKTS P L C 3.535% DUE 11-04-24 | 69,112 | 69,112 |
| BRISTOL-MYERS SQUIBB CO 4.250% DUE 10-26-49 | 12,361 | 12,361 |
| BROADCOM INC 4.750% DUE 04-15-29 | 22,741 | 22,741 |
| BURLINGTON NORTHN SANTA FE CP 6.150% DUE 05-01-37 | 21,255 | 21,255 |
| CAPITAL ONE FINL CORP 3.300% DUE 10-30-24 | 42,102 | 42,102 |
| CATERPILLAR FINL SVCS MTNS BE 3.750% DUE 11-24-23 | 52,610 | 52,610 |
| CHEVRON CORP NEW 2.978% DUE 05-11-40 | 25,526 | 25,526 |
| CHUBB INA HOLDINGS INC 6.700% DUE 05-15-36 | 21,982 | 21,982 |
| CITIGROUP INC 3.200% DUE 10-21-26 | 79,436 | 79,436 |
| CITIGROUP INC 6.625% DUE 01-15-28 | 25,045 | 25,045 |
| CITIGRP COML MTG TR 2013-GCJ11 2.815% DUE 04-12-46 | 47,653 | 47,653 |
| COMCAST CORP NEW 3.400% DUE 04-01-30 | 27,187 | 27,187 |
| COMCAST CORP NEW 3.950% DUE 10-15-25 | 43,686 | 43,686 |
| COMM 2012-CCRE2 MORTGAGE TRUST 3.147% DUE 08-15-45 | 90,197 | 90,197 |
| CONSOLIDATED EDISON CO N Y INC 5.500% DUE 12-01-39 | 25,781 | 25,781 |
| CVS HEALTH CORP 3.500% DUE 07-20-22 | 65,813 | 65,813 |
| CVS HEALTH CORP 4.300% DUE 03-25-28 | 33,583 | 33,583 |
| DEERE & CO. 8.100% DUE 05-15-30 | 21,641 | 21,641 |
| DIAGEO CAP PLC 5.875% DUE 09-30-36 | 27,976 | 27,976 |
| DISNEY WALT CO 4.700% DUE 03-23-50 | 6,578 | 6,578 |
| DOWDUPONT INC 4.493% DUE 11-15-25 | 44,081 | 44,081 |
| DUKE POWER CO LLC 6.450% DUE 10-15-32 | 46,627 | 46,627 |
| ENTERPRISE PRODS OPER LLC 5.100% DUE 02-15-45 | 18,638 | 18,638 |
| EOG RES INC 4.950% DUE 04-15-50 | 13,536 | 13,536 |
| EQUITABLE COS INC 7.000% DUE 04-01-28 | 45,715 | 45,715 |
| ERP OPER LTD PARTNERSHIP 3.000% DUE 07-01-29 | 21,183 | 21,183 |
| EXXON MOBIL CORP 3.567% DUE 03-06-45 | 10,922 | 10,922 |
| FEDEX CORP 5.100% DUE 01-15-44 | 12,733 | 12,733 |
| FISERV INC 4.200% DUE 10-01-28 | 11,193 | 11,193 |
| FISERV INC 4.400% DUE 07-01-49 | 5,941 | 5,941 |
| FLORIDA PWR & LT CO 5.400% DUE 09-01-35 | 6,468 | 6,468 |
| GENERAL ELEC CAP CORP MTN BE 6.875% DUE 01-10-39 | 14,855 | 14,855 |
| GENERAL MILLS INC 4.200% DUE 04-17-28 | 44,648 | 44,648 |
| GNMA PASS-THRU M SINGLE FAMILY 2.000% DUE 04-20-36 | 42,189 | 42,189 |
| GNMA PASS-THRU M SINGLE FAMILY 2.500% DUE 12-20-35 | 105,695 | 105,695 |
| GNMA PASS-THRU M SINGLE FAMILY 3.500% DUE 06-20-51 | 39,443 | 39,443 |
| GNMA PASS-THRU M SINGLE FAMILY 3.500% DUE 08-20-51 | 51,012 | 51,012 |
| GNMA PASS-THRU M SINGLE FAMILY 3.500% DUE 11-20-51 | 100,179 | 100,179 |
| GOLDMAN SACHS GROUP INC 3.850% DUE 01-26-27 | 107,342 | 107,342 |
| HARTFORD FINL SVCS GROUP INC 2.800% DUE 08-19-29 | 36,279 | 36,279 |
| IBM CORP 7.000% DUE 10-30-25 | 48,271 | 48,271 |
| INTERSTATE PWR & LT CO 4.100% DUE 09-26-28 | 44,367 | 44,367 |
| ISHARES TR MBS FIXED BDFD | 489,881 | 489,881 |
| JP MORGAN CHASE MBS 2013-C13 3.994% DUE 01-18-46 | 42,367 | 42,367 |
| JPMORGAN CHASE & CO 2.739% DUE 10-15-30 | 25,638 | 25,638 |
| JPMORGAN CHASE & CO 2.950% DUE 10-01-26 | 47,519 | 47,519 |
| JPMORGAN CHASE & CO 3.509% DUE 01-23-29 | 16,087 | 16,087 |
| JPMORGAN CHASE & CO 3.900% DUE 07-15-25 | 10,762 | 10,762 |
| KIMBERLY CLARK CORP 6.625% DUE 08-01-37 | 15,129 | 15,129 |
| KROGER CO 3.700% DUE 08-01-27 | 21,775 | 21,775 |
| LINCOLN NATL CORP IND 7.000% DUE 06-15-40 | 22,789 | 22,789 |
| LOCKHEED MARTIN CORP 4.850% DUE 09-15-41 | 12,785 | 12,785 |
| LOWES COS INC 4.050% DUE 05-03-47 | 11,556 | 11,556 |
| MAGELLAN MIDSTREAM PARTNERS LP 5.000% DUE 03-01-26 | 55,810 | 55,810 |
| MARKEL CORP 3.350% DUE 09-17-29 | 16,164 | 16,164 |
| MASTERCARD INCORPORATED 3.800% DUE 11-21-46 | 11,738 | 11,738 |
| MCDONALDS CORP MED TERM NT BE 1.450% DUE 09-01-25 | 40,308 | 40,308 |
| METLIFE INC 4.050% DUE 03-01-45 | 11,830 | 11,830 |
| MONDELEZ INTL INC 1.500% DUE 05-04-25 | 20,018 | 20,018 |
| MORGAN STAN CAP I 2016-UBS11 2.782% DUE 08-17-49 | 26,037 | 26,037 |
| MORGAN STANLEY 1.794% DUE 02-13-32 | 28,290 | 28,290 |
| MORGAN STANLEY 3.750% DUE 02-25-23 | 20,666 | 20,666 |
| MORGAN STANLEY 3.772% DUE 01-24-29 | 16,299 | 16,299 |
| MORGAN STANLEY 3.875% DUE 01-27-26 | 48,728 | 48,728 |
| NIKE INC 3.250% DUE 03-27-40 | 16,397 | 16,397 |
| NORFOLK SOUTHERN CORP 3.850% DUE 01-15-24 | 52,347 | 52,347 |
| NUTRIEN LTD 4.200% DUE 04-01-29 | 45,105 | 45,105 |
| OHIO PWR CO 4.150% DUE 04-01-48 | 17,487 | 17,487 |
| ORACLE CORP 2.650% DUE 07-15-26 | 30,829 | 30,829 |
| ORACLE CORP 3.600% DUE 04-01-50 | 4,884 | 4,884 |
| PARKER-HANNIFIN CORP MTNS BE 6.250% DUE 05-15-38 | 27,633 | 27,633 |
| PFIZER INC 7.200% DUE 03-15-39 | 32,148 | 32,148 |
| PHILLIPS 66 5.875% DUE 05-01-42 | 13,712 | 13,712 |
| POTOMAC ELEC PWR CO 3.600% DUE 03-15-24 | 52,449 | 52,449 |
| PROCTER & GAMBLE CO 5.800% DUE 08-15-34 | 13,787 | 13,787 |
| PROGRESSIVE CORP OHIO 6.625% DUE 03-01-29 | 25,884 | 25,884 |
| PRUDENTIAL FINANCIAL INC 6.625% DUE 12-01-37 | 14,487 | 14,487 |
| PRUDENTIAL FINL INC MTNS BOOK 5.625% DUE 05-12-41 | 13,289 | 13,289 |
| QUALCOMM INC 4.300% DUE 05-20-47 | 12,432 | 12,432 |
| ROYAL BK CDA 3.700% DUE 10-05-23 | 78,644 | 78,644 |
| SCHWAB CHARLES CORP NEW 4.000% DUE 02-01-29 | 22,378 | 22,378 |
| SHELL INTERNATIONAL FIN BV 3.250% DUE 05-11-25 | 42,523 | 42,523 |
| SPECTRA ENERGY PARTNERS LP 3.375% DUE 10-15-26 | 36,621 | 36,621 |
| STRYKER CORP 4.375% DUE 05-15-44 | 18,155 | 18,155 |
| T MOBILE USA INC 4.375% DUE 04-15-40 | 17,011 | 17,011 |
| TAMPA ELEC CO 6.150% DUE 05-15-37 | 20,531 | 20,531 |
| TOSCO CORP 8.125% DUE 02-15-30 | 28,127 | 28,127 |
| TRAVELERS COMPANIES INC 5.350% DUE 11-01-40 | 13,533 | 13,533 |
| TRAVELERS COS INC/THE 6.250% DUE 06-15-37 | 14,301 | 14,301 |
| U S BANCORP MTNS BK ENT 3.700% DUE 01-30-24 | 84,377 | 84,377 |
| UNION PAC CORP 6.625% DUE 02-01-29 | 51,464 | 51,464 |
| UNITED PARCEL SERVICE INC 5.300% DUE 04-01-50 | 14,740 | 14,740 |
| UNITED TECHNOLOGIES CORP 5.400% DUE 05-01-35 | 25,871 | 25,871 |
| VALERO ENERGY CORP 3.400% DUE 09-15-26 | 10,677 | 10,677 |
| VALERO ENERGY CORP 4.000% DUE 04-01-29 | 16,318 | 16,318 |
| VERIZON COMMUNICATIONS INC 4.400% DUE 11-01-34 | 17,458 | 17,458 |
| VIRGINIA ELEC & PWR CO 8.875% DUE 11-15-38 | 17,612 | 17,612 |
| VISA INC 4.150% DUE 12-14-35 | 11,956 | 11,956 |
| WELLS FARGO & CO 2.406% DUE 10-30-25 | 20,481 | 20,481 |
| WELLS FARGO & CO 3.584% DUE 05-22-28 | 80,585 | 80,585 |
| WESTLAKE CHEM CORP 3.600% DUE 08-15-26 | 16,095 | 16,095 |
| WESTLAKE CHEM CORP 5.000% DUE 08-15-46 | 6,282 | 6,282 |
| WISCONSIN ELEC PWR CO 6.500% DUE 06-01-28 | 18,664 | 18,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 163,540 | 163,540 |
| ABBVIE INC | 54,295 | 54,295 |
| ACCENTURE PLC | 436,521 | 436,521 |
| ACUITY BRANDS INC COM | 49,119 | 49,119 |
| ADIDAS AG ADR | 147,024 | 147,024 |
| ADOBE SYS INC COM | 114,546 | 114,546 |
| ADVANCED DRAINAGE SYSTEMSINC | 68,473 | 68,473 |
| ADVANCED MICRO DEVICES | 50,797 | 50,797 |
| AECOM TECHNOLOGY CORP | 39,680 | 39,680 |
| AIR PRODS & CHEMS INC COM | 63,286 | 63,286 |
| ALPHABET INC CL A | 173,822 | 173,822 |
| ALPHABET INC CL C | 367,486 | 367,486 |
| AMADEUS IT HOLDING SA | 76,320 | 76,320 |
| AMAZON COM INC COM | 656,865 | 656,865 |
| AMERICAN EXPRESS CO COM | 54,315 | 54,315 |
| AMERICAN WTR WKS INC COM | 44,382 | 44,382 |
| AMGEN INC | 90,888 | 90,888 |
| ANALOG DEVICES INC COM | 25,311 | 25,311 |
| ANTHEM INC | 89,000 | 89,000 |
| AON PLC SHS CL A | 247,060 | 247,060 |
| APPLE INC | 850,738 | 850,738 |
| APPLIED MATLS INC COM | 211,964 | 211,964 |
| APPLOVIN CORP COM CL A | 236,121 | 236,121 |
| APTIV PLC | 8,742 | 8,742 |
| ARCHER DANIELS MIDLAND COM | 29,266 | 29,266 |
| ARISTA NETWORKS INC COM | 16,675 | 16,675 |
| ASML HOLDING NV - NY SHS | 124,994 | 124,994 |
| AT&T INC | 31,955 | 31,955 |
| AUTODESK INC COM | 36,555 | 36,555 |
| AUTOMATIC DATA PROCESSING INC | 48,083 | 48,083 |
| BAKER HUGHES COMPANY CL A | 9,407 | 9,407 |
| BANK AMER CORP | 174,668 | 174,668 |
| BANK OF NEW YORK MELLON CORP | 22,128 | 22,128 |
| BEST BUY INC COM | 14,630 | 14,630 |
| BIOGEN IDEC INC COM | 960 | 960 |
| BOOKING HLDGS INC COM | 287,908 | 287,908 |
| BRANDYWINE RLTY TR SH BEN INT NEW | 108,608 | 108,608 |
| BRISTOL MYERS SQUIBB COM | 13,655 | 13,655 |
| BUNGE LIMITED COM | 16,431 | 16,431 |
| BUNZL PLC | 66,012 | 66,012 |
| CHEVRON TEXACO CORP | 87,074 | 87,074 |
| CHUBB LTD | 44,268 | 44,268 |
| CIGNA CORP | 28,704 | 28,704 |
| CITIGROUP INC | 82,614 | 82,614 |
| CITRIX SYS INC COM | 30,363 | 30,363 |
| CLOROX CO DEL COM | 6,974 | 6,974 |
| COCA COLA CO | 123,986 | 123,986 |
| COGNIZANT TECH SOLUTNS CL A | 42,763 | 42,763 |
| COLGATE PALMOLIVE CO COM | 174,008 | 174,008 |
| COMCAST CORP NEW CL A | 68,298 | 68,298 |
| CONOCOPHILLIPS COM | 74,778 | 74,778 |
| COPART INC COM | 269,277 | 269,277 |
| COSTAR GROUP INC COM | 271,863 | 271,863 |
| COSTCO WHSL CORP NEW COM | 14,760 | 14,760 |
| CREDIT ACCEPTANCE CORP | 123,095 | 123,095 |
| CSL LTD SPONSORED ADR | 94,691 | 94,691 |
| CVS HEALTH CORP | 29,916 | 29,916 |
| D R HORTON INC COM | 286,959 | 286,959 |
| DANAHER CORP DEL COM | 51,326 | 51,326 |
| DARLING INTL INC COM | 69,636 | 69,636 |
| DASSAULT SYS S A SPONSORED ADR | 69,527 | 69,527 |
| DEERE & CO COM | 18,859 | 18,859 |
| DELL TECHNOLOGIES INC | 13,986 | 13,986 |
| DEVON ENERGY CORP NEW COM | 23,963 | 23,963 |
| DIGITAL RLTY TR INC COM | 87,728 | 87,728 |
| DOUGLAS EMMETT INC COM | 22,914 | 22,914 |
| DUPONT DE NEMOURS INC. | 24,476 | 24,476 |
| EBAY INC COM | 4,389 | 4,389 |
| ECOLAB INC COM | 126,444 | 126,444 |
| EDISON INTL COM | 101,556 | 101,556 |
| EDWARDS LIFESCIENCES COM | 35,756 | 35,756 |
| ELI LILLY & CO | 74,856 | 74,856 |
| ENPHASE ENERGY, INC. | 25,795 | 25,795 |
| EOG RES INC COM | 533 | 533 |
| EVOLUTION GAMING GROUP AB ADR | 173,553 | 173,553 |
| EXPERIAN PLC | 145,317 | 145,317 |
| F M C CORP COM NEW | 35,275 | 35,275 |
| FASTENAL CO COM | 234,652 | 234,652 |
| FIRST REP BANK COM | 297,374 | 297,374 |
| FIRST SOLAR INC COM | 35,561 | 35,561 |
| FORD MTR CO DEL COM | 12,690 | 12,690 |
| GENERAL MLS INC COM | 67,515 | 67,515 |
| GENERAL MOTORS COM | 21,341 | 21,341 |
| GILEAD SCIENCES INC COM | 6,027 | 6,027 |
| GLOBANT SA | 32,037 | 32,037 |
| GOLDMAN SACHS GROUP INC | 22,188 | 22,188 |
| GRACO INC COM | 65,383 | 65,383 |
| GRAINGER W W INC COM | 7,774 | 7,774 |
| HCA HOLDINGS INC | 25,435 | 25,435 |
| HEALTHPEAK PPTYS INC COM | 33,383 | 33,383 |
| HEICO CORP NEW CL A | 425,144 | 425,144 |
| HESS CORP COM | 14,954 | 14,954 |
| HEWLETT PACKARD ENTERPRISE CO | 9,620 | 9,620 |
| HIGHWOODS PROPERTIES INC | 30,544 | 30,544 |
| HILTON WORLDWIDE HOLDINGS INC | 111,845 | 111,845 |
| HOME DEPOT INC | 96,282 | 96,282 |
| HP INC | 36,239 | 36,239 |
| ICON PLC | 332,618 | 332,618 |
| IHS MARKIT LTD | 19,672 | 19,672 |
| ILLINOIS TOOL WKS INC COM | 12,093 | 12,093 |
| ILLUMINA INC COM | 12,555 | 12,555 |
| INGEVITY CORP COM | 6,955 | 6,955 |
| INTEL CORP | 145,384 | 145,384 |
| INTERNATIONAL FLAV&FRA COM | 3,917 | 3,917 |
| INTERPUBLIC GROUP COS COM | 28,350 | 28,350 |
| INTL PAPER CO COM | 20,671 | 20,671 |
| INTUIT COM | 53,387 | 53,387 |
| JBG SMITH PROPERTIES | 58,540 | 58,540 |
| JOHNSON & JOHNSON | 352,575 | 352,575 |
| JP MORGAN CHASE & CO | 188,753 | 188,753 |
| KB HOME COM | 76,130 | 76,130 |
| KERING S A UNSPONSORED ADR | 66,743 | 66,743 |
| KILROY RLTY CORP COM | 57,488 | 57,488 |
| KIMBERLY CLARK CORP COM | 66,887 | 66,887 |
| KINDER MORGAN INC | 22,331 | 22,331 |
| KKR & CO INC. | 170,531 | 170,531 |
| KROGER CO COM | 17,878 | 17,878 |
| LAM RESEARCH CORP COM | 181,945 | 181,945 |
| LANDSTAR SYSTEMS INC | 87,899 | 87,899 |
| LINDE PLC COM | 98,040 | 98,040 |
| LOWES COMPANIES INC | 35,412 | 35,412 |
| LVMH MOET HENNESSY LOUIS VUITTON SA | 96,652 | 96,652 |
| MARKEL CORP COM | 38,254 | 38,254 |
| MARRIOTT INTL INC NEW CL A | 22,142 | 22,142 |
| MASTERCARD INC CL A | 306,859 | 306,859 |
| MCDONALDS CORP COM | 10,991 | 10,991 |
| MCKESSON CORP COM | 19,886 | 19,886 |
| MEDTRONIC PLC | 223,866 | 223,866 |
| MERCADOLIBRE INC | 83,601 | 83,601 |
| MERCK & CO., INC. | 94,114 | 94,114 |
| META PLATFORMS INC | 375,030 | 375,030 |
| METLIFE INC COM | 8,811 | 8,811 |
| METTLER TOLEDO INTL COM | 8,486 | 8,486 |
| MICRON TECHNOLOGY INC | 11,085 | 11,085 |
| MICROSOFT CORP | 1,098,421 | 1,098,421 |
| MODERNA, INC. | 18,541 | 18,541 |
| MONDELEZ INTERNATIONAL INC | 8,090 | 8,090 |
| MOODYS CORP COM | 232,005 | 232,005 |
| MOSAIC CO COM | 8,094 | 8,094 |
| MSCI INC. | 93,129 | 93,129 |
| NASDAQ STOCK MARKET COM | 17,221 | 17,221 |
| NESTLE SA SPONSORED ADR | 57,692 | 57,692 |
| NETAPP INC | 34,036 | 34,036 |
| NETFLIX COM INC COM | 40,966 | 40,966 |
| NEWMONT GOLDCORP CORP | 18,916 | 18,916 |
| NEXTERA ENERGY INC | 103,723 | 103,723 |
| NIKE INC CL B | 26,667 | 26,667 |
| NORFOLK SOUTHERN CORP COM | 23,817 | 23,817 |
| NORTONLIFELOCK INC | 9,327 | 9,327 |
| NVIDIA CORP COM | 374,402 | 374,402 |
| NVR INC COM | 330,897 | 330,897 |
| OLD DOMINION FREIGHT LINE | 256,242 | 256,242 |
| OMNICOM GROUP INC COM | 34,364 | 34,364 |
| ORACLE CORP | 18,401 | 18,401 |
| ORGANON ORD SHS | 30 | 30 |
| OWENS CORNING NEW COM | 75,386 | 75,386 |
| PARAMOUNT GROUP INC | 40,457 | 40,457 |
| PAYPAL HOLDINGS INC | 57,328 | 57,328 |
| PEPSICO INC | 142,268 | 142,268 |
| PFIZER INC | 66,372 | 66,372 |
| PLUG POWER INC COM NEW | 8,441 | 8,441 |
| PNC FINL SVCS GROUP COM | 55,945 | 55,945 |
| PRIMERICA INC | 254,122 | 254,122 |
| PRUDENTIAL FINL INC COM | 70,140 | 70,140 |
| QORVO INC | 175,000 | 175,000 |
| QUALCOMM INC | 79,548 | 79,548 |
| REGENERON PHARMA INC COM | 20,840 | 20,840 |
| S&P GLOBAL INC. | 144,411 | 144,411 |
| SALESFORCE COM INC COM | 278,781 | 278,781 |
| SAP AKTIENGESELLSCHAFT (SPON ADR) | 135,206 | 135,206 |
| SCHLUMBERGER LTD COM | 28,093 | 28,093 |
| SEAGATE TECHNOLOGY HOLDINGS ORD SHS | 13,332 | 13,332 |
| SERVICENOW INC | 25,964 | 25,964 |
| SHERWIN WILLIAMS CO COM | 72,193 | 72,193 |
| SHOPIFY INC. | 38,567 | 38,567 |
| SIEMENS HEALTHINEERS AG | 218,256 | 218,256 |
| SKYWORKS SOLUTIONS INC COM | 174,377 | 174,377 |
| SOLAREDGE TECHNOLOGIES INC | 17,956 | 17,956 |
| SOUTHWEST AIRLS CO COM | 14,437 | 14,437 |
| SPLUNK INC | 136,550 | 136,550 |
| STARBUCKS CORP COM | 96,968 | 96,968 |
| STATE STR CORP COM | 79,236 | 79,236 |
| SUNPOWER CORP COM CL A | 9,475 | 9,475 |
| SUNRUN INC COM | 13,617 | 13,617 |
| SWITCH INC CL A | 76,956 | 76,956 |
| SYLVAMO CORP COMMON STOCK | 1,534 | 1,534 |
| TARGET CORP | 45,594 | 45,594 |
| TE CONNECTIVITY LTD | 34,688 | 34,688 |
| TEMENOS AG SPONSORED ADR | 109,072 | 109,072 |
| TENCENT HOLDINGS LTD | 113,510 | 113,510 |
| TESLA MOTORS INC | 288,501 | 288,501 |
| THE CARLYLE GROUP | 180,786 | 180,786 |
| THE SAGE GROUP PLC | 214,939 | 214,939 |
| THERMO FISHER SCIENTIFIC INC | 94,081 | 94,081 |
| TJX COS INC NEW COM | 46,008 | 46,008 |
| TRANSDIGM GROUP INC COM | 244,332 | 244,332 |
| TRAVELERS COS INC | 25,967 | 25,967 |
| UNILEVER PLC SPON ADR NEW | 57,286 | 57,286 |
| UNION PAC CORP COM | 50,134 | 50,134 |
| UNITED HEALTH GROUP INC COM | 124,531 | 124,531 |
| UNITED PARCEL SERVICE INC CL B | 29,365 | 29,365 |
| UNIVERSAL DISPLAY CORP | 32,346 | 32,346 |
| UPSTART HLDGS INC COM | 152,208 | 152,208 |
| US BANCORP - NEW | 27,074 | 27,074 |
| VERISIGN INC COM | 165,998 | 165,998 |
| VERISK ANALYTICS INC CL A | 27,448 | 27,448 |
| VERIZON COMMUNICATIONS COM | 52,376 | 52,376 |
| VIATRIS INC COM | 27 | 27 |
| VISA INC COM CL A | 328,316 | 328,316 |
| VMWARE INC-CLASS A | 45,541 | 45,541 |
| VORNADO RLTY TR SH BEN INT | 62,497 | 62,497 |
| WALMART DE MEXICO-SPON ADR V | 36,729 | 36,729 |
| WALMART INC. | 6,511 | 6,511 |
| WALT DISNEY CO | 42,750 | 42,750 |
| WASTE MGMT INC DEL COM | 95,133 | 95,133 |
| WATSCO INC COM | 38,171 | 38,171 |
| WAYFAIR INC | 168,503 | 168,503 |
| WELLS FARGO & CO NEW | 39,104 | 39,104 |
| WOLFSPEED, INC. | 6,706 | 6,706 |
| XYLEM INC COM | 218,374 | 218,374 |
| YUM! BRANDS INC | 31,382 | 31,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGELENO GLOBAL EQUITIES, LP | FMV | 1,569,239 | 1,569,239 |
| BBR ABSOLUTE RETURN LONG DURATION II LP | FMV | 721,947 | 721,947 |
| BBR ABSOLUTE RETURN LONG DURATION III, LP | FMV | 511,929 | 511,929 |
| BBR ABSOLUTE RETURN LONG DURATION IV, LP | FMV | 25,000 | 25,000 |
| BBR ABSOLUTE RETURN LONG DURATION LP | FMV | 864,909 | 864,909 |
| BBR ABSOLUTE RETURN LTD | FMV | 6,481,470 | 6,481,470 |
| BBR EQUITY LONG/SHORT LTD | FMV | 23,170,448 | 23,170,448 |
| BBR EQUITY LONG/SHORT LTD. -CLASS C | FMV | 1,150,474 | 1,150,474 |
| BBR PRIVATE INVESTMENT FUND - SERIES H | FMV | 3,929,522 | 3,929,522 |
| BBR PRIVATE INVESTMENT FUND - SERIES I | FMV | 2,931,219 | 2,931,219 |
| BBR PRIVATE INVESTMENT FUND - SERIES J | FMV | 3,065,744 | 3,065,744 |
| BBR PRIVATE INVESTMENT FUND - SERIES K | FMV | 434,385 | 434,385 |
| BBR PRIVATE INVESTMENT FUND SERIES L | FMV | 125,000 | 125,000 |
| BBR REAL ASSETS FUND III LP | FMV | 1,881,472 | 1,881,472 |
| BBR REAL ASSETS FUND IV LP | FMV | 1,813,004 | 1,813,004 |
| BBR REAL ASSETS FUND V LP | FMV | 1,619,122 | 1,619,122 |
| BBR REAL ASSETS FUND VI | FMV | 307,119 | 307,119 |
| BBR REAL ASSETS FUND VII | FMV | 25,000 | 25,000 |
| COGNITIVE TOYBOX | FMV | 75,000 | 75,000 |
| COMMUNITY HEALTH CENTER CAPITAL FUND | FMV | 248,891 | 248,891 |
| CPCA VENTURES | FMV | 111,476 | 111,476 |
| ECHO STREET GOODCO SELECT II, LP | FMV | 3,666,974 | 3,666,974 |
| FINANCE FUND CAPITAL CORPORATION | FMV | 236,250 | 236,250 |
| GUARDIANS COLLECTIVE | FMV | 75,000 | 75,000 |
| IFF INVESTMENTS | FMV | 500,000 | 500,000 |
| MDF FREEDOM 100 | FMV | 98,462 | 98,462 |
| REACH II, LP | FMV | 1,716,639 | 1,716,639 |
| REACH III, LP | FMV | 124,727 | 124,727 |
| RETHINK EDUCATION III LP | FMV | 182,390 | 182,390 |
| RH CAPITAL FUND II | FMV | 175,000 | 175,000 |
| SUSTAIN VC IMPACT FUND II | FMV | 152,581 | 152,581 |
| SUSTAINABLE EQUITIES LP | FMV | 3,541,623 | 3,541,623 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ECHO STREET GOODCO SELECT II, LP | 550,000 | 600,000 | 600,000 |
| ACCRUED INTEREST AND DIVIDENDS | 45,571 | 46,408 | 46,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 780 | 0 | 0 | |
| SOFTWARE LICENSES | 2,568 | 0 | 2,751 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| LICENSE AND STATE FILING FEES | 1,623 | 0 | 2,035 | |
| OTHER PARTNERSHIP EXPENSES FROM K-1 ACTIVITIES | 0 | 374,558 | 0 | |
| POSTAGE | 34 | 0 | 0 | |
| WEBSITE | 800 | 0 | 1,800 | |
| ADR FEES | 1,751 | 1,751 | 0 | |
| MISCELLANEOUS | 97 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME (LOSS) FROM K-1 ACTIVITIES | 252,665 | ||
| 2019 990PF REFUND | 51,618 | 51,618 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,806,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 337,008 | 337,008 | 0 | |
| ADMINISTRATIVE AND GRANT MANAGEMENT FEES - ARABELLA ADVISORS, LLC | 208,500 | 0 | 205,849 | |
| OTHER INVESTMENT MANAGEMENT FEES | 89,071 | 89,071 | 0 | |
| PARTNERSHIP MANAGEMENT FEES FROM K-1 ACTIVITIES | 0 | 203,294 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 41,500 | 0 | 0 | |
| FOREIGN TAXES | 4,972 | 15,268 | 0 |