| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 9,775 | 0 | 9,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER FUNDS AMERICAN | 536,157 | 536,157 |
| ACCENTURE PLC SHS | 32,749 | 32,749 |
| ADOBE INC | 25,518 | 25,518 |
| AGREE RLTY CORP | 12,845 | 12,845 |
| ALIGN TECH INC DEL COM | 27,602 | 27,602 |
| ALPHABET INC SHS CL C | 34,723 | 34,723 |
| AMAZON COM INC COM | 70,021 | 70,021 |
| AMER EXPRESS COMPANY | 16,687 | 16,687 |
| AMER FUNDS NEW | 678,475 | 678,475 |
| ARTISAN INTERNATIONAL | 607,171 | 607,171 |
| AMERICAN TOWER REIT INC | 22,230 | 22,230 |
| ANTHEM INC | 14,833 | 14,833 |
| APPLE INC | 47,411 | 47,411 |
| APPLE INC | 51,673 | 51,673 |
| ASML HLDG NV NY REG SHS | 26,273 | 26,273 |
| ABBVIE INC SHS | 18,550 | 18,550 |
| COLUMBIA SELIGMAN COMM | 474,140 | 474,140 |
| AVALONBAY CMMUN INC | 44,708 | 44,708 |
| BLACKROCK GLOBAL | 447,647 | 447,647 |
| BLACKSTONE GROUP INC COM | 30,665 | 30,665 |
| BLACKSTONE REAL ESTATE | 217,501 | 217,501 |
| BOSTON SCIENTIFIC CORP | 14,826 | 14,826 |
| BROADCOM INC | 27,282 | 27,282 |
| CAESARS ENTERTAINMENT | 8,979 | 8,979 |
| CARETR REIT | 6,735 | 6,735 |
| FARFETCH LTD | 5,215 | 5,215 |
| CENTERSPACE | 8,207 | 8,207 |
| CHEVRON CORP | 12,674 | 12,674 |
| CHUBB LTD | 13,725 | 13,725 |
| CISCO SYSTEMS INC COM | 17,807 | 17,807 |
| JPMORGAN CHASE & CO | 23,277 | 23,277 |
| AVALARA INC | 863,488 | 863,488 |
| HILTON WORLDWIDE | 15,755 | 15,755 |
| DOUBLELINE SHILLER | 305,988 | 305,988 |
| DANAHER CORP DEL COM | 31,256 | 31,256 |
| DEERE CO | 19,545 | 19,545 |
| DEXCOM INC | 17,182 | 17,182 |
| DIAMONROCK HOSPITALITY | 16,769 | 16,769 |
| DIGITAL RLTY TR INC | 40,503 | 40,503 |
| DISNEY (WALT) CO COM STK | 18,277 | 18,277 |
| EQUINIX INC | 27,913 | 27,913 |
| DOUBLELINE TOTAL RETURN | 7,947 | 7,947 |
| CAMDEN PPTY TR | 20,012 | 20,012 |
| DUKE REALTY CORP | 35,774 | 35,774 |
| DUKE REALTY CORP | 20,874 | 20,874 |
| EDWARDS LIFESCIENCES CRP | 12,437 | 12,437 |
| DOUBLELINE TOTAL RETURN | 576,844 | 576,844 |
| WORKDAY INC | 17,210 | 17,210 |
| EPR PPTY | 6,459 | 6,459 |
| COSTAR GROUP INC COM | 14,225 | 14,225 |
| HEALTHPEAK PPTYS INC | 16,529 | 16,529 |
| FEDERAL REALTY INVESTMENT | 18,267 | 18,267 |
| FEDERATED HERMES INSTL | 1,706,687 | 1,706,687 |
| FIBROGEN INC | 54,736 | 54,736 |
| FIDELITY NATL INFO SVCS | 17,246 | 17,246 |
| FIRST INDL REALTY TR INC | 12,048 | 12,048 |
| FREEPORT-MCMORAN | 7,553 | 7,553 |
| GRAB HOLDINGS | 4,178 | 4,178 |
| HONEYWELL INTL INC DEL | 15,638 | 15,638 |
| INTL FLAVORS&FRAGRNC | 15,668 | 15,668 |
| INVESCO S&P 500 | 256,169 | 256,169 |
| INVITATION HOMES INC | 18,589 | 18,589 |
| J P MORGAN EXCHANGE ETF | 141,697 | 141,697 |
| COMCAST CORP NEW CL A | 17,967 | 17,967 |
| KIMCO REALTY | 30,172 | 30,172 |
| BAXTER INTERNTL | 17,855 | 17,855 |
| ABBOTT LABS | 15,622 | 15,622 |
| LAMB WESTON HOLDINGS INC | 2,092 | 2,092 |
| NETSTREIT CORP | 9,114 | 9,114 |
| PROCTER & GAMBLE CO | 19,139 | 19,139 |
| LOCKHEED MARTIN CORP | 14,216 | 14,216 |
| LOWE'S COMPANIES INC | 25,331 | 25,331 |
| MARSH & MCLENNAN COS INC | 16,861 | 16,861 |
| MASTERCARD INC | 34,135 | 34,135 |
| MATCH GROUP INC | 12,432 | 12,432 |
| MCDONALDS CORP COM | 18,497 | 18,497 |
| MEDTRONIC PLC SHS | 12,414 | 12,414 |
| MERCK AND CO INC SHS | 11,113 | 11,113 |
| META PLATFORMS INC | 26,572 | 26,572 |
| MICROSOFT CORP | 51,457 | 51,457 |
| MICROSOFT CORP | 82,398 | 82,398 |
| MONDELEZ INTERNATIONAL | 13,328 | 13,328 |
| NETFLIX COM INC | 21,085 | 21,085 |
| MOTOROLA SOLUTIONS INC | 24,181 | 24,181 |
| NEXTERA ENERGY INC SHS | 15,311 | 15,311 |
| NVIDIA | 21,176 | 21,176 |
| PROLOGIS INC | 38,386 | 38,386 |
| PUBLIC STORAGE | 42,325 | 42,325 |
| PIMCO INCOME FUND CL I2 | 729,836 | 729,836 |
| PACKAGING CORP AMERICA | 9,394 | 9,394 |
| PEBBLEBROOK HOTEL TRUST | 11,543 | 11,543 |
| PEPSICO INC | 14,071 | 14,071 |
| PHILIP MORRIS INTL INC | 14,820 | 14,820 |
| KILROY REALTY | 16,017 | 16,017 |
| PHILLIPS 66 SHS | 9,275 | 9,275 |
| PIEDMONT OFFICE REALTY | 13,693 | 13,693 |
| PIMCO INTERNATIONAL BOND | 350,017 | 350,017 |
| PIMCO INCOME FUND CL I2 | 4,996 | 4,996 |
| NIKE INC CL B | 13,000 | 13,000 |
| PIMCO LOW DURATION | 4,988 | 4,988 |
| POSTAL REALTY TR | 5,603 | 5,603 |
| PRIMECAP ODYSSEY GROWTH | 237,322 | 237,322 |
| PHYSICIANS RLTY TR | 7,400 | 7,400 |
| TRICON RESIDENTIAL | 8,862 | 8,862 |
| RIVIAN AUTOMOTIVE | 7,258 | 7,258 |
| LINDE PLC REG SHS | 21,825 | 21,825 |
| SNAP INC CL A | 22,010 | 22,010 |
| SBA COMMUNICATIONS CORP | 12,060 | 12,060 |
| SCHWAB CHARLES CORP NEW | 20,941 | 20,941 |
| SHERWIN WILLIAMS | 25,356 | 25,356 |
| SIMON PROPERTY GROUP | 13,101 | 13,101 |
| WESTERN ASSET CORE PLUS | 580,757 | 580,757 |
| SPDR GOLD TRUST | 458,173 | 458,173 |
| TJX COS INC | 17,917 | 17,917 |
| SUN COMMNTYS INC | 36,115 | 36,115 |
| TAIWAN S MANUFCTRING ADR | 12,512 | 12,512 |
| TEXAS INSTRUMENTS | 19,978 | 19,978 |
| TEXAS INSTRUMENTS | 15,455 | 15,455 |
| REALTY INCM CRP MD PV$1. | 20,546 | 20,546 |
| REXFORD INDL RLTY INC | 30,092 | 30,092 |
| TWILIO INC CL A | 17,117 | 17,117 |
| VENTAS | 20,141 | 20,141 |
| ACADIA | 3,580 | 3,580 |
| UDR INC | 21,056 | 21,056 |
| UNION PACIFIC CORP | 18,895 | 18,895 |
| UNITEDHEALTH GROUP INC | 27,116 | 27,116 |
| UNITEDHEALTH GROUP INC | 13,558 | 13,558 |
| UNITY SOFTWARE INC | 6,006 | 6,006 |
| TJX COS INC | 12,679 | 12,679 |
| VANGUARD DIVIDEND | 1,115,077 | 1,115,077 |
| VANGUARD 500 INDEX FUND | 450,117 | 450,117 |
| WALMART | 11,286 | 11,286 |
| WEC ENERGY GROUP INC SHS | 18,152 | 18,152 |
| WELLTOWER INC | 28,647 | 28,647 |
| TRANE TECHNOLOGIES PLC | 16,768 | 16,768 |
| LIFE STORAGE INC | 16,543 | 16,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHSTAR MEZZANINE PARTNERS | AT COST | 445,802 | 484,233 |
| STERLING MULTIFAMILY TRUST | FMV | 261,952 | 261,952 |
| BLUEGRASS PARENT LLC | AT COST | 6,500,000 | 6,500,000 |
| ARTHUR VENTURES GROWTH III, LP | AT COST | 61,873 | 65,321 |
| RIVER OAKS FINANCIAL FUND | AT COST | 1,261,973 | 2,472,085 |
| ARTHUR VENTURES IV, LP | AT COST | 12,251 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Basis Investment Expenses from K-1 | 99,024 | 99,024 | 0 | |
| Training and Development | 2,675 | 0 | 2,675 | |
| Supplies | 106 | 0 | 106 | |
| Golf Tournamnet Expense | 7,059 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend Distributions | 9,900 | 9,900 | |
| Unrelated Business Income from Passthrough Entities | 968 | 968 | |
| Refunded Estimated Tax Payment | 20,000 | 20,000 | |
| Gross Income from Special Fundraising Events | 7,059 | 7,059 |
| Description | Amount |
|---|---|
| Unrealized gain | 77,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Fees | 1,849 | 0 | 1,849 | |
| Professional Expenses | 47,276 | 0 | 47,276 |