| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 291011BF0 EMERSON ELECTRIC CO | ||
| 166764AH3 CHEVRON CORP | ||
| 68389XAP0 ORACLE CORP | ||
| 24422EUE7 JOHN DEERE MTN | ||
| 828807CR6 SIMON PROPERTY GROUP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 921910501 VANGUARD INTL GRWTH | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 00170K372 AMG TRILOGY EMERGING | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 46090E103 INVESCO QQQ TRUST ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | AT COST | 2,767 | 2,697 |
| 828807CR6 SIMON PROPERTY GROUP | AT COST | 10,401 | 10,470 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 7,538 | 7,447 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 17,647 | 24,113 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 3,169 | 3,090 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 12,189 | 13,394 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 51,426 | 79,603 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 9,998 | 22,099 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 13,964 | 21,882 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,400 | 9,134 |
| 87245P668 TIAA CREF INFLATION | AT COST | 11,275 | 11,515 |
| 24422EUE7 JOHN DEERE MTN | AT COST | 15,035 | 15,989 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 6,560 | 8,899 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 10,041 | 12,626 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 4,849 | 5,378 |
| 921910501 VANGUARD INTERNATION | AT COST | 18,048 | 24,771 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 1,887 | 1,913 |
| 166764AH3 CHEVRON CORP | AT COST | 10,520 | 10,296 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,506 | 16,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 9,296 | 9,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 29 | 53 | 53 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 0 | 100 | |
| STATE FILING FEE/TAX | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 |