| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORACLE CAPITAL STRATEGIES, LLC | 62,565 | 25,026 | 37,539 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 28,072,301 | 34,327,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 10,695,576 | 10,811,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAX | 3 | 3 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,250 | 1,250 | ||
| MEALS | 2,139 | 2,139 | ||
| Travel | 27 | 27 | ||
| CONTRIBUTIONS FROM K-1S | 42 | 42 | ||
| SECTION 59E2 EXPENDITURES FROM K-1S | 796 | 796 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 73,381 | 73,381 | ||
| RENT | 40,137 | 16,055 | 24,082 | |
| OFFICE EXPENSE | 200 | 200 | ||
| NONDEUCTIBLE EXP FROM K-1S | 4,579 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM K-1 | 3,488 | 3,488 | |
| ORDINARY INCOME FROM K-1 | -10,727 | -10,727 | |
| 1231 GAIN FROM K-1 | 28,504 | 28,504 | |
| OTHER INCOME FROM K-1 | 48,662 | 15,533 | |
| TAX EXEMPT INCOME | 318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 289,111 | 289,111 | ||
| CONSULTING FEES | 42,000 | 21,000 | 21,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 7,429 | 7,429 | ||
| FEDERAL TAXES PAID | 2,722 |