| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 922018304 VANGUARD WINDSOR II | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 003021714 ABERDEEN FDS EMRGN | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 921910501 VANGUARD INTL GRWTH | ||
| 46429B697 ISHARES MSCI USA MIN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 7,180 | 7,008 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 25,138 | 25,190 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,778 | 48,653 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,933 | 23,456 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,530 | 35,365 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,562 | 9,637 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 14,360 | 14,383 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 3,388 | 6,797 |
| 922018304 VANGUARD WINDSOR II | AT COST | 5,992 | 9,808 |
| 003021714 ABERDEEN FDS EMRGN | AT COST | 6,031 | 7,793 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 3,147 | 6,181 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,321 | 14,629 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 10,668 | 19,622 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,360 | 14,389 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,157 | 7,482 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 115,000 | 111,312 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,133 | 7,341 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,130 | 7,343 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,620 | 47,565 |
| 921910501 VANGUARD INTERNATION | AT COST | 12,594 | 24,393 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,118 | 7,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,921 | 4,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 596 | 201 | 201 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 85 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |