| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 804,502 | 832,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLLER ALT STRAT FD QP | AT COST | 23,370 | 22,771 |
| ROCKEFELLER BALANCED FUND | AT COST | 25,107,232 | 33,433,229 |
| RASF SPV, LLC | AT COST | 6,494 | 2,868 |
| LFC & CO. (LP) | AT COST | 526 | 5,340 |
| EXCHANGE TRADED FUNDS-VANGUARD | AT COST | 86,331 | 85,706 |
| MUTUAL FUND-ROCKEFELER CORE | AT COST | 500,000 | 513,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILBANK,TWEED,HADLEY & MCCLOY | 4,145 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 7,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 10,121 | 10,121 | ||
| FEES AND LICENSES | 430 | 430 | ||
| ROCKEFELLER ALTERNATIVE STRAT | 88 | 88 | ||
| RASF SPV | 13 | 13 | ||
| LFC&CO | 99 | 99 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROCKEFELLER BALANCED FD-ORD INCOME | 433,902 | 435,777 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROMISSORY NOTE RECEIVABLE | 6,500,000 | 5,250,000 | 2019-12 | 2029-12 | 9 EQUAL PAYMENTS + INTEREST | 146 % | |||||
| PROMISSORY NOTE RECEIVABLE #2 | 775,000 | 1,525,000 | 2020-10 | 2023-10 | 14 % | ||||||
| PROMISSORY NOTE #3 | 125,000 | 125,000 | 2019-03 | 255 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER & COMPANY, INC. | 78,937 | 71,687 | 7,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 70,500 |