| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 922042676 VANGUARD GLBL EX US | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 921910501 VANGUARD INTL GRWTH | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 524686524 CLEARBRIDGE INTER | ||
| 808524847 SCHWAB US REIT ETF | ||
| 922908728 VANGUARD TOTAL ST | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287499 ISHARES RUSSELL MIDC | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 46434G103 ISHARES CORE MSCI EM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 9,027 | 15,990 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,878 | 10,748 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 14,802 | 33,439 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,550 | 26,314 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 2,867 | 6,006 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,711 | 11,961 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 15,056 | 27,631 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 14,309 | 47,871 |
| 67065Q855 NUVEEN ALL AMERICAN | AT COST | 24,867 | 24,654 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,317 | 15,264 |
| 464287200 ISHARES CORE S P 500 | AT COST | 13,116 | 14,310 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 4,789 | 6,058 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,058 | 12,116 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 5,165 | 8,193 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 16,540 | 16,570 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,824 | 17,422 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,458 | 8,548 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 3,680 | 4,543 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 3,709 | 7,045 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 2,234 | 2,733 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 11,647 | 11,591 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,400 | 12,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 9,182 | 9,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 182 | 190 | 190 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 0 | 100 | |
| STATE FILING FEE/TAX | 76 | 0 | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 192 | 0 | |
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 402 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 263 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |