| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS TR EMG MKTS INST | 25,965 | 17,284 |
| BAIRD CORE PLUS BOOND INST | 205,582 | 174,748 |
| METROPOLITAN WEST T/R BOND | 267,690 | 221,316 |
| FEDERATED HERMES INSTL HIGH YI | 23,878 | 21,425 |
| BLACKROCK STRATEGIC INC OPPORT | ||
| BNY MELLON INTERNATIONAL BOND | 80,460 | 58,295 |
| VANGUARD S-T FEDERAL FUND CL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL REAL ESTATE SECURITI | 125,989 | 126,679 |
| LOWES COMPANIES INC | 14,659 | 24,759 |
| HONEYWELL INTERNATIONAL INC | 18,164 | 26,523 |
| CREDIT SUISSE COMM RET STRATEG | 95,383 | 89,346 |
| ISHARES RUSSELL 2000 INDEX FD | 116,596 | 149,597 |
| EXXON MOBIL CORP | 29,958 | 39,781 |
| GILEAD SCIENCES INC | 38,295 | 44,016 |
| LAZARD INTL STRATEGIC EQUITY - | 202,996 | 164,364 |
| BROWN ADVISORY SMALL-CAP FUNDA | 114,424 | 156,794 |
| CATERPILLAR INCORPORATED | 15,135 | 22,079 |
| BLACKROCK MULTI-ASSET INCOME # | 152,579 | 127,858 |
| BANK OF AMERICA CORP | 20,519 | 22,957 |
| T ROWE PRICE OVERSEAS STOCK FD | 231,543 | 208,384 |
| AT&T INC | 21,664 | 13,782 |
| ABBOTT LABORATORIES | 32,564 | 37,597 |
| APPLE COMPUTER INCORPORATED | 16,626 | 43,702 |
| ASHLAND GLOBAL HOLDINGS | 16,858 | 22,558 |
| BLACKROCK INC | ||
| CHEVRON CORP | 38,556 | 54,813 |
| CISCO SYSTEMS | 24,459 | 22,215 |
| DIGITAL RLTY TR INC | ||
| WALT DISNEY CO | 27,186 | 20,988 |
| ECOLAB INC | 24,376 | 19,320 |
| INVESCO KBW REGIONAL BANKING E | 24,579 | 27,788 |
| FASTENAL CO | 21,041 | 29,916 |
| FIRST REPUBLIC BANK | 22,491 | 28,704 |
| GOLDMAN SACHS GROUP INC | ||
| INTEL CORPORATION | 30,363 | 16,205 |
| JP MORGAN CHASE & CO | 26,269 | 27,945 |
| JOHNSON & JOHNSON COMPANY | 20,670 | 27,487 |
| KELLOGG COMPANY | 27,472 | 33,494 |
| MICROSOFT CORPORATON | 24,312 | 40,855 |
| PAYCHEX INC | 24,153 | 34,547 |
| PEPSICO INCOMPORATTED | 28,335 | 35,953 |
| PFIZER INCONCORPORATED | 29,258 | 34,214 |
| PROCTER & GAMBLE COMPANY | 24,469 | 27,069 |
| CHARLES SCHWAB CORP | 16,388 | 30,275 |
| SPDR UTILITIES SELECT SECTOR | 55,054 | 55,828 |
| STRYKER CORPORATION | 38,002 | 39,429 |
| TJX COS INC | ||
| TARGET CORP COM | 23,582 | 35,314 |
| VISA INC CL A | 28,218 | 32,731 |
| CANADIAN NATIONAL RAILWAY CA | 29,199 | 34,111 |
| EATON CORPORATION PLC IE IRELA | 18,331 | 31,665 |
| S&P 500 DEPOSITARY RECEIPTS SP | 17,656 | 27,035 |
| SHERWIN WILLIAMS CO | ||
| OPPENHEIMER DEVELOPING MARKETS | ||
| EATON VANCE ALL ASSET STRATEGY | 155,171 | 142,858 |
| QUALCOMM INCORPORATED | 16,562 | 19,414 |
| QUEST DIAGNOSTICS | 30,040 | 42,520 |
| BLACKROCK EMERGING MARKETS FUN | 191,826 | 172,438 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| FUND BALANCE ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,611 | 0 | 0 |