| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 3,450 | 3,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC - 3.250% - 0 | 10,169 | 10,579 |
| APPLE INC - 2.850% - 05/11/202 | 10,063 | 10,417 |
| BK OF AMERICA CORP SER N MTN - | 28,257 | 26,723 |
| CHEVRON CORP - 2.895% - 03/03/ | 14,113 | 14,544 |
| COMCAST CORP NT - 3.150% - 02/ | 6,980 | 7,515 |
| COMMONWEALTH EDISON CO - 2.550 | 9,733 | 10,458 |
| COSTCO - 2.750% - 05/18/2024 | 15,040 | 15,585 |
| DISNEY WALT CO - 2.000% - 09/0 | 25,931 | 25,889 |
| FHLMC - 2.000% - 06/25/1949 | 9,576 | 9,744 |
| FHLMC - 2.500% - 02/25/2019 | 8,755 | 8,827 |
| GOLDMAN SACHS BK - 2.400% - 11 | 9,000 | 9,159 |
| HOME DEPOT INC - 2.125% - 09/1 | 10,392 | 11,345 |
| HONEYWELL INTL INC NOTE - 2.50 | 12,570 | 13,618 |
| ISHARES BARCLAYS GNMA BOND FUN | 9,569 | 9,757 |
| ISHARES BARCLAYS GNMA BOND FUN | 11,080 | 10,739 |
| ISHARES BARCLAYS GNMA BOND FUN | 8,537 | 8,582 |
| JOHNSON & JOHNSON - 2.450% - 0 | 14,733 | 15,651 |
| MASTERCARD INC - 2.950% - 11/2 | 10,140 | 10,645 |
| MIAMI-DADE CNTY FLA AVIATION - | 15,565 | 15,910 |
| NATIONAL RURAL UTILSCOOP - 3.4 | 13,502 | 14,030 |
| NEW YORK N Y CITY TRANSITIONAL | 14,749 | 15,684 |
| NEW YORK N Y TAXABLE GO BDS 20 | 9,906 | 10,613 |
| PACIFICORP - 3.350% - 07/01/20 | 10,179 | 10,547 |
| PFIZER INC - 3.000% - 12/15/20 | 10,088 | 10,755 |
| TARGET BOND - 3.500% - 07/01/2 | 9,154 | 9,544 |
| UNIVERSITY HAWAII - 3.380% - 1 | 25,094 | 27,102 |
| VIRGINIA PORT AUTH - 3.395% - | 20,526 | 20,298 |
| VISA INC NOTE - 3.150% - 12/14 | 13,197 | 13,862 |
| WELLS FARGO - 2.350% - 11/08/2 | 8,000 | 8,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 8,371 | 16,748 |
| ADOBE SYSTEMS, INC | 4,683 | 9,640 |
| ADVANCED MICRO DEVICES INC | 7,662 | 12,232 |
| ALPHABET INC CL A | 15,573 | 49,250 |
| AMAZON COM | 5,960 | 30,009 |
| AMERICAN EXPRESS CO | 5,431 | 8,834 |
| ANTHEM INC | 6,918 | 11,589 |
| APPLE INC | 7,008 | 33,916 |
| APPLIED MATERIALS INC | 2,905 | 12,117 |
| BANK OF AMERICA CORP | 6,118 | 12,413 |
| BLACKROCK INC | 6,426 | 12,818 |
| BOSTON SCIENTIFIC | 7,021 | 9,261 |
| CATERPILLAR INC | 5,499 | 5,582 |
| CHEVRON CORP | 9,226 | 9,857 |
| CITIGROUP INC | 6,515 | 7,609 |
| COHEN AND STEERS REALTY INCOME | 42,955 | 58,810 |
| COMCAST CORP | 7,739 | 10,670 |
| CONOCOPHILLIPS | 4,374 | 5,341 |
| CONSTELLATION BRANDS INC | 4,738 | 6,274 |
| COSTCO WHOLESALE CORPORATION | 6,489 | 12,489 |
| CSX CORP | 5,342 | 8,122 |
| DANAHER CORP | 3,237 | 10,857 |
| DEERE CO | 2,902 | 8,572 |
| DICK'S SPORTING GDS | 1,063,933 | 2,815,856 |
| FEDERATED TOTAL RETURN BOND FU | 92 | 95 |
| FISERV INC | 7,069 | 7,162 |
| GOLDMAN SACHS INTL SMALL CAP I | 54,621 | 69,687 |
| HILTON WORLDWIDE HOLDINGS, INC | 7,474 | 10,451 |
| HOME DEPOT INC | 5,820 | 12,865 |
| HONEYWELL INTL | 2,615 | 5,421 |
| INTERCONTINENTAL EXCHANGE, INC | 5,653 | 9,847 |
| INTUITIVE SURGICAL | 5,046 | 9,701 |
| ISHARE MSCI EMU INDX | 74,181 | 70,770 |
| ISHARE SP SMALL CAP 600 INDEX | 72,796 | 110,617 |
| ISHARES CORE MSCI EAFE ETF | 176,068 | 227,503 |
| ISHARES CORE MSCI EMERGING MAR | 90,836 | 110,801 |
| ISHARES GOLD TR | 64,146 | 64,016 |
| JP MORGAN CHASE | 7,166 | 16,785 |
| KLA TENCOR CORP | 6,037 | 6,452 |
| LAM RESEARCH CORP | 3,188 | 11,506 |
| MASTERCARD INC | 5,185 | 15,451 |
| MATTHEWS PACIFIC TIGER FUND I | 49,993 | 53,811 |
| META PLATFORMS INC | 13,306 | 28,926 |
| MICROSOFT CORP | 9,303 | 52,466 |
| MONSTER BEVERAGE CORP | 3,690 | 5,570 |
| NIKE INC-CL B | 3,328 | 10,000 |
| NVIDIA CORP | 2,835 | 21,176 |
| PARNASSUS MID CAP FUND | 26,440 | 40,422 |
| PEPSICO INC | 3,033 | 5,906 |
| PIMCO COMMODITIESPLUS STRATEGY | 65,901 | 55,045 |
| PROCTER GAMBLE CO | 4,803 | 9,651 |
| PROGRESSIVE CORP OHIO | 3,425 | 7,288 |
| RAYTHEON TECHNOLOGIES CORP | 6,825 | 8,520 |
| S&P GLOBAL INC COM | 6,235 | 10,854 |
| SALESFORCE.COM | 5,046 | 12,961 |
| SHERWIN-WILLIAMS CO | 6,372 | 7,395 |
| STARBUCKS CORP COM | 5,971 | 9,592 |
| SYSCO CORP | 3,408 | 5,341 |
| T-MOBILE US INC | 4,641 | 4,407 |
| TEXAS INSTRUMENTS INC | 3,675 | 8,670 |
| THERMO FISHER SCIENTIFIC INC | 4,749 | 14,012 |
| ULTA SALON, COSMETICS & FRAGRA | 6,036 | 6,597 |
| UNION PACIFIC | 5,459 | 12,597 |
| UNITEDHEALTH GROUP INC | 5,900 | 15,566 |
| VALERO ENERGY CORP | 2,728 | 4,131 |
| VANGUARD MID-CAP ETF | 78,670 | 133,754 |
| VANGUARD MTRL ETF | 5,526 | 8,860 |
| VANGUARD SF REIT ETF | 40,910 | 58,701 |
| VANGUARD UTLTS ETF | 8,412 | 10,635 |
| VISA INC | 11,092 | 13,653 |
| WASTE MANAGEMENT INC | 4,878 | 7,010 |
| ZOETIS INC | 2,670 | 6,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,641 | 8,641 | ||
| Administrative Set-Up Fee | 6,500 | 6,500 | ||
| Bank Charges | 31 | 31 | ||
| Miscellaneous | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 9,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,536 | 16,536 |